End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
6,850
KRW
|
+1.78%
|
|
-2.97%
|
+13.22%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
291,676
|
190,800
|
209,398
|
241,840
|
-
|
Enterprise Value (EV)
2 |
291.7
|
190.8
|
209.4
|
185
|
180.2
|
P/E ratio
|
338
x
|
-
|
-
|
30.3
x
|
20.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.63
x
|
3.86
x
|
3.39
x
|
2.85
x
|
EV / Revenue
|
-
|
4.63
x
|
3.86
x
|
2.6
x
|
2.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
9.92
x
|
7.8
x
|
EV / FCF
|
-
|
-
|
-
|
41.1
x
|
24
x
|
FCF Yield
|
-
|
-
|
-
|
2.43%
|
4.16%
|
Price to Book
|
-
|
-
|
-
|
2.79
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
33,183
|
33,183
|
34,611
|
35,305
|
-
|
Reference price
3 |
8,790
|
5,750
|
6,050
|
6,850
|
6,850
|
Announcement Date
|
3/17/22
|
3/9/23
|
3/14/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
41.17
|
54.31
|
71.3
|
85
|
EBITDA
1 |
-
|
-
|
-
|
18.65
|
23.1
|
EBIT
1 |
-
|
-16.03
|
3.886
|
9.2
|
13.6
|
Operating Margin
|
-
|
-38.94%
|
7.16%
|
12.9%
|
16%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
8.4
|
12.4
|
Net income
1 |
0.8299
|
-
|
-
|
7.85
|
11.55
|
Net margin
|
-
|
-
|
-
|
11.01%
|
13.59%
|
EPS
2 |
26.00
|
-
|
-
|
226.4
|
333.0
|
Free Cash Flow
3 |
-
|
-
|
-
|
4,500
|
7,500
|
FCF margin
|
-
|
-
|
-
|
6,311.36%
|
8,823.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
24,128.69%
|
32,467.53%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
57,324.84%
|
64,935.06%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/22
|
3/9/23
|
3/14/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
0.1827
|
0.1896
|
0.1998
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
0.0267
|
0.0397
|
0.0394
|
0.0418
|
Operating Margin
|
-
|
21.73%
|
20.78%
|
20.92%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
56.8
|
61.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
4,500
|
7,500
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
9.65%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.7%
|
5.15%
|
Assets
1 |
-
|
-
|
-
|
212.2
|
224.3
|
Book Value Per Share
3 |
-
|
-
|
-
|
2,457
|
2,790
|
Cash Flow per Share
3 |
-
|
-
|
-
|
474.0
|
605.0
|
Capex
1 |
-
|
-
|
-
|
3.5
|
3.75
|
Capex / Sales
|
-
|
-
|
-
|
4.91%
|
4.41%
|
Announcement Date
|
3/17/22
|
3/9/23
|
3/14/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
6,850
KRW Average target price
8,000
KRW Spread / Average Target +16.79% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.22% | 175M | | -3.93% | 86.16B | | +2.76% | 40.17B | | -16.48% | 31.47B | | +54.88% | 25.24B | | -13.58% | 15.82B | | -9.12% | 11.96B | | -42.56% | 11.61B | | +5.62% | 8.84B | | -2.11% | 7.93B |
Biopharmaceuticals
|