J&T GLOBAL EXPRESS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.44 HKD | +1.50% |
|
+11.38% | -52.97% |
| Apr. 27 | Certain Class B Ordinary Shares of J&T Global Express Limited are subject to a Lock-Up Agreement Ending on 27-APR-2024. | CI |
| Apr. 09 | J&T Global Express' Total Parcel Volume Rises 49% in Q1 | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 8,263 | 8,263 | - |
| Enterprise Value (EV) 1 | 17,853 | 8,875 | 8,744 |
| P/E ratio | -5.33 x | 69.5 x | 20.6 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2.02 x | 0.79 x | 0.66 x |
| EV / Revenue | 2.02 x | 0.85 x | 0.7 x |
| EV / EBITDA | 121 x | 13.1 x | 8.31 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 2.54 x | 2.73 x | 2.44 x |
| Nbr of stocks (in thousands) | 8,812,166 | 8,812,166 | - |
| Reference price 2 | 0.9377 | 0.9377 | 0.9377 |
| Announcement Date | 3/22/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 8,850 | 10,500 | 12,500 |
| EBITDA 1 | 147 | 676.7 | 1,052 |
| EBIT 1 | -1,524 | 209.5 | 646.5 |
| Operating Margin | -17.3% | 2% | 5.17% |
| Earnings before Tax (EBT) 1 | -835.8 | 277 | 486.5 |
| Net income 1 | -898.9 | 222.5 | 401 |
| Net margin | -10.2% | 2.12% | 3.21% |
| EPS 2 | -0.1758 | 0.0135 | 0.0456 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share 2 | - | - | - |
| Announcement Date | 3/22/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|
| Net sales 1 | - | 4,899 | 5,145 | 5,643 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | -498.9 | -236.1 | -30.78 |
| Operating Margin | - | -10.18% | -4.59% | -0.55% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | -641 | - | - | - |
| Net margin | - | - | - | - |
| EPS | -1.108 | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 10/15/23 | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt 1 | 249 | 612 | 481 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | -0.6183 x | 0.9046 x | 0.4571 x |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | 28.3% | 4.86% | 13.4% |
| ROA (Net income/ Total Assets) | -11.4% | 4.6% | 7.2% |
| Assets 1 | 7,907 | 4,837 | 5,569 |
| Book Value Per Share 2 | 0.3700 | 0.3400 | 0.3800 |
| Cash Flow per Share 2 | -0.1800 | -0.1300 | -0.0600 |
| Capex 1 | 646 | 693 | 704 |
| Capex / Sales | 7.32% | 6.6% | 5.63% |
| Announcement Date | 3/22/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
0.9377
USD
Average target price
1.531
USD
Spread / Average Target
+63.29%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -52.97% | 8.26B | |
| -6.02% | 126B | |
| +1.99% | 63.49B | |
| -14.59% | 48.17B | |
| -8.15% | 16.49B | |
| +23.29% | 8.29B | |
| -20.26% | 6.58B | |
| +27.22% | 5.34B | |
| -31.63% | 4.44B | |
| -1.30% | 4.13B |
- Stock Market
- Equities
- 1519 Stock
- Financials J&T Global Express Limited