Financials Jackson Financial Inc.

Equities

JXN

US46817M1071

Multiline Insurance & Brokers

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
69.56 USD -0.03% Intraday chart for Jackson Financial Inc. +6.69% +35.86%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,710 2,877 4,070 5,330 - -
Enterprise Value (EV) 1 6,359 5,512 6,107 7,367 7,367 7,367
P/E ratio 1.24 x 0.54 x 4.76 x 6.96 x 6.07 x 7.87 x
Yield 1.2% - 4.84% 4.03% 4.28% 4.52%
Capitalization / Revenue 0.52 x 0.45 x 0.64 x 0.78 x 0.76 x 0.76 x
EV / Revenue 0.89 x 0.86 x 0.96 x 1.07 x 1.05 x 1.05 x
EV / EBITDA 2,286,488 x - - - - -
EV / FCF - - - 9.82 x 8.67 x -
FCF Yield - - - 10.2% 11.5% -
Price to Book 0.38 x 0.34 x 0.4 x 0.49 x 0.44 x 0.37 x
Nbr of stocks (in thousands) 88,686 82,690 79,500 76,621 - -
Reference price 2 41.83 34.79 51.20 69.56 69.56 69.56
Announcement Date 3/2/22 2/28/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,866 7,158 6,389 6,391 6,877 7,017 7,027
EBITDA - 2,781 - - - - -
EBIT 1 - 2,781 1,632 1,350 1,617 1,629 1,633
Operating Margin - 38.85% 25.54% 21.12% 23.52% 23.21% 23.24%
Earnings before Tax (EBT) - - - - - - -
Net income 1 -335.7 3,183 5,697 899 787.5 857 639
Net margin -6.9% 44.47% 89.17% 14.07% 11.45% 12.21% 9.09%
EPS 2 - 33.69 64.23 10.76 10.00 11.46 8.840
Free Cash Flow 1 - - - - 750 850 -
FCF margin - - - - 10.91% 12.11% -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - 95.24% 99.18% -
Dividend per Share 2 - 0.5000 - 2.480 2.800 2.980 3.145
Announcement Date 3/22/21 3/2/22 2/28/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 1,827 1,678 1,581 1,534 1,596 1,548 1,597 1,630 1,616 1,670 1,708 1,718 1,732
EBITDA - - - - - - - - - - - - - -
EBIT - 817 418 243 404 567 302 305 355 - - - - -
Operating Margin - 44.72% 24.91% 15.37% 26.34% 35.53% 19.51% 19.1% 21.78% - - - - -
Earnings before Tax (EBT) 251.7 - - - 2,027 -953 - - - - - - - -
Net income 1 206.2 585 2,025 2,903 1,479 -710 -1,497 1,204 2,762 -1,570 171.5 203 207 205.5
Net margin - 32.02% 120.68% 183.62% 96.41% -44.49% -96.71% 75.39% 169.45% -97.15% 10.27% 11.89% 12.05% 11.86%
EPS 2 2.180 6.190 22.51 32.56 16.83 -8.480 -18.11 14.21 33.35 -19.64 2.150 2.565 2.635 2.660
Dividend per Share 2 - 0.5000 0.5500 0.5500 0.5500 - 0.6200 0.6200 - 0.6200 0.7000 0.7000 0.7000 0.7000
Announcement Date 11/9/21 3/2/22 5/10/22 8/9/22 11/9/22 2/28/23 5/9/23 8/8/23 11/8/23 2/21/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 2,649 2,635 2,037 2,037 2,037 2,037
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 0.9525 x - - - - -
Free Cash Flow 1 - - - - 750 850 -
ROE (net income / shareholders' equity) - 24.2% 15.3% 10.6% 11.3% 11% 10.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 111.0 102.0 129.0 141.0 159.0 190.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/22/21 3/2/22 2/28/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
69.56 USD
Average target price
65.5 USD
Spread / Average Target
-5.84%
Consensus
  1. Stock Market
  2. Equities
  3. JXN Stock
  4. Financials Jackson Financial Inc.