End-of-day quote
Shanghai S.E.
06:00:00 2024-05-26 pm EDT
|
5-day change
|
1st Jan Change
|
13.1
CNY
|
+1.87%
|
|
-2.89%
|
-34.37%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,801
|
8,164
|
5,315
|
-
|
-
|
Enterprise Value (EV)
1 |
6,801
|
8,164
|
5,315
|
5,315
|
5,315
|
P/E ratio
|
47.9
x
|
71.3
x
|
36.4
x
|
27.9
x
|
21.5
x
|
Yield
|
-
|
0.28%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.75
x
|
3.4
x
|
2.75
x
|
2.26
x
|
EV / Revenue
|
-
|
6.75
x
|
3.4
x
|
2.75
x
|
2.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
23.7
x
|
80.5
x
|
34.5
x
|
33
x
|
FCF Yield
|
-
|
4.22%
|
1.24%
|
2.9%
|
3.03%
|
Price to Book
|
-
|
4.18
x
|
2.55
x
|
2.34
x
|
2.11
x
|
Nbr of stocks (in thousands)
|
405,556
|
409,021
|
405,726
|
-
|
-
|
Reference price
2 |
16.77
|
19.96
|
13.10
|
13.10
|
13.10
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,209
|
1,564
|
1,935
|
2,350
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
116
|
154
|
204
|
263
|
Operating Margin
|
-
|
9.6%
|
9.85%
|
10.54%
|
11.19%
|
Earnings before Tax (EBT)
1 |
-
|
115.8
|
153
|
204
|
263
|
Net income
1 |
129.8
|
113
|
148
|
194
|
250
|
Net margin
|
-
|
9.35%
|
9.46%
|
10.03%
|
10.64%
|
EPS
2 |
0.3500
|
0.2800
|
0.3600
|
0.4700
|
0.6100
|
Free Cash Flow
1 |
-
|
344.8
|
66
|
154
|
161
|
FCF margin
|
-
|
28.52%
|
4.22%
|
7.96%
|
6.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
305.17%
|
44.59%
|
79.38%
|
64.4%
|
Dividend per Share
|
-
|
0.0560
|
-
|
-
|
-
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
345
|
66
|
154
|
161
|
ROE (net income / shareholders' equity)
|
-
|
6%
|
7.1%
|
8.5%
|
9.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.770
|
5.130
|
5.600
|
6.210
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
40.5
|
58
|
56
|
52
|
Capex / Sales
|
-
|
3.35%
|
3.71%
|
2.89%
|
2.21%
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -34.37% | 734M | | +29.06% | 63.54B | | -18.02% | 14.79B | | +21.28% | 11.47B | | +29.93% | 9.25B | | +9.66% | 9.09B | | +45.34% | 8.49B | | -7.67% | 8.38B | | -10.39% | 7.81B | | +29.76% | 6.52B |
Integrated Circuits
|