Financials Jahangir Siddiqui & Co. Ltd.

Equities

JSCL

PK0060301014

Diversified Investment Services

End-of-day quote Pakistan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
15.02 PKR -1.25% Intraday chart for Jahangir Siddiqui & Co. Ltd. -7.23% +3.51%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,243 10,478 29,933 14,655 9,370 13,290
Enterprise Value (EV) 1 46,465 -33,395 10,474 57,646 87,317 30,212
P/E ratio 22.3 x 98.3 x 33.6 x 14.9 x 4.97 x 1.78 x
Yield - - - - - -
Capitalization / Revenue 1.16 x 0.95 x 1.77 x 0.81 x 0.47 x 0.28 x
EV / Revenue 3.8 x -3.03 x 0.62 x 3.17 x 4.36 x 0.63 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.51 x 0.34 x 0.76 x 0.37 x 0.25 x 0.28 x
Nbr of stocks (in thousands) 915,942 915,942 915,942 915,942 915,942 915,942
Reference price 2 15.55 11.44 32.68 16.00 10.23 14.51
Announcement Date 4/8/19 5/6/20 4/6/21 4/5/22 4/5/23 3/28/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12,233 11,025 16,937 18,173 20,038 47,958
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,523 405.5 2,486 3,685 4,091 20,448
Net income 1 639.4 106.6 892.2 1,661 2,150 8,623
Net margin 5.23% 0.97% 5.27% 9.14% 10.73% 17.98%
EPS 2 0.6980 0.1163 0.9741 1.073 2.057 8.144
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/8/19 5/6/20 4/6/21 4/5/22 4/5/23 3/28/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 32,222 - - 42,991 77,947 16,922
Net Cash position 1 - 43,874 19,459 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.2% 0.14% 3.09% 5.02% 5.13% 19.1%
ROA (Net income/ Total Assets) 0.18% 0.01% 0.24% 0.39% 0.38% 1.22%
Assets 1 350,530 1,024,529 372,674 420,779 570,277 707,330
Book Value Per Share 2 30.70 33.60 42.90 42.80 41.50 51.30
Cash Flow per Share 2 36.20 28.50 34.70 38.80 29.00 95.40
Capex 1 1,794 1,587 2,211 2,016 1,464 3,091
Capex / Sales 14.66% 14.39% 13.05% 11.09% 7.31% 6.44%
Announcement Date 4/8/19 5/6/20 4/6/21 4/5/22 4/5/23 3/28/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JSCL Stock
  4. Financials Jahangir Siddiqui & Co. Ltd.