Financials Jangho Group Co., Ltd.

Equities

601886

CNE100001682

Construction & Engineering

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.89 CNY +1.38% Intraday chart for Jangho Group Co., Ltd. -0.17% -11.56%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,226 6,583 7,466 8,769 7,546 6,673 - -
Enterprise Value (EV) 1 8,226 6,583 7,466 8,769 7,546 6,673 6,673 6,673
P/E ratio 23.4 x 6.92 x -7.4 x 18 x 11.3 x 8.3 x 6.73 x 5.57 x
Yield - - - 0.26% - - - -
Capitalization / Revenue 0.44 x 0.36 x 0.36 x 0.49 x 0.36 x 0.27 x 0.24 x 0.21 x
EV / Revenue 0.44 x 0.36 x 0.36 x 0.49 x 0.36 x 0.27 x 0.24 x 0.21 x
EV / EBITDA 9.93 x 4.43 x -9.04 x 10.4 x 6.27 x 4.02 x 3.72 x 3.36 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.08 x 0.78 x 1.18 x 1.38 x 1.07 x 0.86 x 0.79 x 0.68 x
Nbr of stocks (in thousands) 1,133,002 1,133,002 1,133,002 1,133,002 1,133,002 1,133,002 - -
Reference price 2 7.260 5.810 6.590 7.740 6.660 5.890 5.890 5.890
Announcement Date 3/30/20 3/29/21 3/21/22 3/28/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,805 18,050 20,789 18,056 20,954 24,387 27,829 32,042
EBITDA 1 828.6 1,485 -826 844.6 1,204 1,661 1,792 1,988
EBIT 1 658.5 1,294 -1,001 672.5 905.9 1,036 1,273 1,534
Operating Margin 3.5% 7.17% -4.82% 3.72% 4.32% 4.25% 4.58% 4.79%
Earnings before Tax (EBT) 1 656.8 1,294 -1,003 673.6 904.4 1,037 1,274 1,535
Net income 1 352.8 948.4 -1,007 489.1 671.7 806.3 992.1 1,197
Net margin 1.88% 5.25% -4.84% 2.71% 3.21% 3.31% 3.56% 3.74%
EPS 2 0.3100 0.8400 -0.8900 0.4300 0.5900 0.7100 0.8750 1.058
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0200 - - - -
Announcement Date 3/30/20 3/29/21 3/21/22 3/28/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 4,556 5,759 3,419 5,430 5,266 6,839 4,272 5,786 5,919 7,482
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 205.1 - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.1800 - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 7/28/22 10/27/22 3/28/23 4/27/23 8/28/23 10/30/23 3/27/24 - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.7% 11.6% -13.4% 7.73% 10% 9.99% 11.4% 11.7%
ROA (Net income/ Total Assets) - - - 1.77% - 2.4% 2.7% 2.65%
Assets 1 - - - 27,555 - 33,594 36,744 45,180
Book Value Per Share 2 6.750 7.470 5.600 5.600 6.240 6.850 7.470 8.610
Cash Flow per Share 2 0.8600 1.870 0.9700 -0.1300 0.7600 0.9600 1.160 1.100
Capex 1 - - 340 309 546 171 176 131
Capex / Sales - - 1.64% 1.71% 2.61% 0.7% 0.63% 0.41%
Announcement Date 3/30/20 3/29/21 3/21/22 3/28/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
5.89 CNY
Average target price
9.147 CNY
Spread / Average Target
+55.29%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601886 Stock
  4. Financials Jangho Group Co., Ltd.