Stock 9424 JAPAN COMMUNICATIONS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Japan Communications Inc.

Equities

9424

JP3729600001

Wireless Telecommunications Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
200 JPY 0.00% Intraday chart for Japan Communications Inc. +4.17% -12.28%
Mar. 29 Japan Communications Inc. Collaborates with Mebuku Ground Corporation to Promote the Utilization and Implementation of Mebuku ID Using FPoS Technology CI
Mar. 15 Japan Communications Unit's QR Code Payment System Now Supports Seven Bank ATM Cash Charging MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 18,681 17,966 26,115 42,375 34,820 40,754
Enterprise Value (EV) 1 17,860 17,378 25,494 41,359 33,892 39,191
P/E ratio -7.8 x -35.7 x -30.8 x -155 x 120 x 59.5 x
Yield - - - - - -
Capitalization / Revenue 6.16 x 5.11 x 7.44 x 12.1 x 7.51 x 6.71 x
EV / Revenue 5.89 x 4.94 x 7.26 x 11.8 x 7.31 x 6.45 x
EV / EBITDA -21.4 x -36.5 x -40.9 x -172 x 112 x 48 x
EV / FCF -21.6 x -55.6 x -59.8 x 78 x -77.7 x 85.7 x
FCF Yield -4.63% -1.8% -1.67% 1.28% -1.29% 1.17%
Price to Book 20.7 x 28 x 49.1 x 141 x 48.5 x 27.2 x
Nbr of stocks (in thousands) 158,313 160,413 164,243 164,243 164,243 164,994
Reference price 2 118.0 112.0 159.0 258.0 212.0 247.0
Announcement Date 6/28/18 6/27/19 6/25/20 6/28/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,034 3,518 3,510 3,497 4,634 6,074
EBITDA 1 -833 -476 -624 -241 302 816
EBIT 1 -1,093 -502 -671 -249 280 741
Operating Margin -36.03% -14.27% -19.12% -7.12% 6.04% 12.2%
Earnings before Tax (EBT) 1 -2,292 -495 -836 -270 299 779
Net income 1 -2,348 -499 -840 -273 294 690
Net margin -77.39% -14.18% -23.93% -7.81% 6.34% 11.36%
EPS 2 -15.14 -3.139 -5.166 -1.662 1.770 4.150
Free Cash Flow 1 -827.2 -312.6 -426.6 530.1 -436.2 457.5
FCF margin -27.27% -8.89% -12.15% 15.16% -9.41% 7.53%
FCF Conversion (EBITDA) - - - - - 56.07%
FCF Conversion (Net income) - - - - - 66.3%
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/27/19 6/25/20 6/28/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,872 1,558 2,204 1,182 1,353 2,762 1,559 1,715 3,503 1,884
EBITDA - - - - - - - - - -
EBIT 1 -304 -390 52 147 158 293 249 267 532 278
Operating Margin -16.24% -25.03% 2.36% 12.44% 11.68% 10.61% 15.97% 15.57% 15.19% 14.76%
Earnings before Tax (EBT) 1 -336 -424 56 149 180 335 233 651 934 269
Net income 1 -338 -426 64 153 161 301 210 597 819 243
Net margin -18.06% -27.34% 2.9% 12.94% 11.9% 10.9% 13.47% 34.81% 23.38% 12.9%
EPS 2 -2.090 -2.590 0.3900 0.9300 0.9800 1.830 1.270 3.610 4.960 1.480
Dividend per Share - - - - - - - - - -
Announcement Date 11/7/19 11/5/20 11/4/21 2/3/22 8/4/22 11/10/22 2/9/23 8/3/23 11/9/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 821 588 621 1,016 928 1,563
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -827 -313 -427 530 -436 458
ROE (net income / shareholders' equity) -177% -64.1% -140% -61.9% 48% 57.1%
ROA (Net income/ Total Assets) -20% -16.8% -26.5% -9.32% 9.21% 18.6%
Assets 1 11,757 2,971 3,173 2,928 3,193 3,713
Book Value Per Share 2 5.690 4.000 3.240 1.830 4.370 9.080
Cash Flow per Share 2 6.060 4.010 3.960 6.240 5.650 9.580
Capex 1 22 60 14 19 98 40
Capex / Sales 0.73% 1.71% 0.4% 0.54% 2.11% 0.66%
Announcement Date 6/28/18 6/27/19 6/25/20 6/28/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Wireless Telecom

1st Jan change Capi.
JAPAN COMMUNICATIONS INC. Stock Japan Communications Inc.
-12.28% 210M
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
+29.08% 94.52B
SOFTBANK CORP. Stock SoftBank Corp.
+6.76% 56.67B
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-12.17% 23.64B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
-16.38% 20.55B
VODAFONE IDEA LIMITED Stock Vodafone Idea Limited
-15.94% 11.16B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
+6.01% 10.68B
DIGI.COM Stock Digi.Com
+2.45% 10.28B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
+0.88% 8.9B
MTN GROUP LIMITED Stock MTN Group Limited
-25.24% 8.29B
Wireless Telecom
  1. Stock Market
  2. Equities
  3. 9424 Stock
  4. Financials Japan Communications Inc.