JAPAN DATA SCIENCE CONSORTIUM CO.LTD. Financials Japan Data Science Consortium Co.Ltd.
Equities
4418
JP3386800001
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 810 JPY | -2.17% |
|
-3.34% | +3.05% |
Valuation
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 14,017 | 10,755 | - | - |
| Enterprise Value (EV) 1 | 10,883 | 10,755 | 10,755 | 10,755 |
| P/E ratio | 11,833 x | 270 x | 71.7 x | 42.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 7.23 x | 0.65 x | 0.6 x | 0.57 x |
| EV / Revenue | 7.23 x | 0.65 x | 0.6 x | 0.57 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | 48,501,342 x | - | - | - |
| FCF Yield | 0% | - | - | - |
| Price to Book | 3.94 x | - | - | - |
| Nbr of stocks (in thousands) | 13,161 | 13,278 | - | - |
| Reference price 2 | 1,065 | 810.0 | 810.0 | 810.0 |
| Announcement Date | 8/10/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 1,939 | 16,500 | 18,000 | 19,000 |
| EBITDA | - | - | - | - |
| EBIT 1 | 68 | 120 | 250 | 400 |
| Operating Margin | 3.51% | 0.73% | 1.39% | 2.11% |
| Earnings before Tax (EBT) | 23 | - | - | - |
| Net income 1 | 1 | 40 | 150 | 250 |
| Net margin | 0.05% | 0.24% | 0.83% | 1.32% |
| EPS 2 | 0.0900 | 3.000 | 11.30 | 18.90 |
| Free Cash Flow | 289 | - | - | - |
| FCF margin | 14.9% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | 28,900% | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 8/10/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 931 | 556 | 408 | 5,226 | 5,634 | 5,531 | 5,500 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 54 | 13 | -50 | 55 | 5 | 41 | 70 |
| Operating Margin | 5.8% | 2.34% | -12.25% | 1.05% | 0.09% | 0.74% | 1.27% |
| Earnings before Tax (EBT) | 46 | 7 | -54 | - | -28 | 28 | - |
| Net income 1 | 29 | -9 | -92 | 19 | -73 | 8 | 50 |
| Net margin | 3.11% | -1.62% | -22.55% | 0.36% | -1.3% | 0.14% | 0.91% |
| EPS | 2.280 | -0.7300 | -7.020 | - | -5.530 | 0.6200 | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/9/23 | 5/10/23 | 11/9/23 | 2/8/24 | 2/8/24 | 5/10/24 | - |
1JPY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | 3,134 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | 289 | - | - | - |
| ROE (net income / shareholders' equity) | - | 1.1% | 4% | 6.3% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | 270.0 | - | - | - |
| Cash Flow per Share | 2.390 | - | - | - |
| Capex | 52 | - | 42 | 42 |
| Capex / Sales | 2.68% | - | 0.23% | 0.22% |
| Announcement Date | 8/10/23 | - | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +3.05% | 69.2M | |
| -13.48% | 191B | |
| +1.53% | 167B | |
| +3.37% | 155B | |
| +8.31% | 103B | |
| +11.19% | 82.06B | |
| -6.43% | 71.79B | |
| -18.66% | 54.05B | |
| -8.68% | 43.34B | |
| +9.88% | 38.62B |
- Stock Market
- Equities
- 4418 Stock
- Financials Japan Data Science Consortium Co.Ltd.
