Stock 3080 JASON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jason Co., Ltd.

Equities

3080

JP3386360006

Food Retail & Distribution

Market Closed - Japan Exchange
Other stock markets
 01:57:32 2024-05-01 am EDT 		5-day change 1st Jan Change
664 JPY +2.79% Intraday chart for Jason Co., Ltd. +2.63% +31.75%
2020 Jason Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2020 CI
2020 Jason Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2019 CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 4,868 5,253 4,599 8,071 5,727 6,572
Enterprise Value (EV) 1 4,051 3,702 2,624 5,261 2,938 3,647
P/E ratio 13.2 x 12 x 9.35 x 10 x 10 x 11 x
Yield 2.37% 2.2% 2.51% 2.06% 2.91% 2.53%
Capitalization / Revenue 0.21 x 0.22 x 0.19 x 0.3 x 0.22 x 0.24 x
EV / Revenue 0.17 x 0.16 x 0.11 x 0.2 x 0.11 x 0.13 x
EV / EBITDA 5.57 x 4.13 x 2.76 x 3.68 x 2.82 x 3.63 x
EV / FCF -86.9 x 4.6 x 4.68 x 5.18 x 18.2 x 7.61 x
FCF Yield -1.15% 21.7% 21.4% 19.3% 5.51% 13.1%
Price to Book 1.41 x 1.39 x 1.11 x 1.67 x 1.09 x 1.16 x
Nbr of stocks (in thousands) 12,812 12,812 12,812 12,812 12,812 12,812
Reference price 2 380.0 410.0 359.0 630.0 447.0 513.0
Announcement Date 5/30/18 5/30/19 5/27/20 5/28/21 5/27/22 5/31/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 23,219 23,375 24,368 26,549 26,275 27,226
EBITDA 1 728 897 952 1,429 1,041 1,005
EBIT 1 562 664 747 1,248 873 801
Operating Margin 2.42% 2.84% 3.07% 4.7% 3.32% 2.94%
Earnings before Tax (EBT) 1 558 685 770 1,282 899 815
Net income 1 368 437 492 805 570 599
Net margin 1.58% 1.87% 2.02% 3.03% 2.17% 2.2%
EPS 2 28.72 34.11 38.40 62.83 44.49 46.75
Free Cash Flow 1 -46.62 804.1 561 1,016 161.8 479.1
FCF margin -0.2% 3.44% 2.3% 3.83% 0.62% 1.76%
FCF Conversion (EBITDA) - 89.65% 58.93% 71.11% 15.54% 47.67%
FCF Conversion (Net income) - 184.01% 114.02% 126.23% 28.38% 79.99%
Dividend per Share 2 9.000 9.000 9.000 13.00 13.00 13.00
Announcement Date 5/30/18 5/30/19 5/27/20 5/28/21 5/27/22 5/31/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 12,334 14,247 13,605 6,360 6,828 14,103 6,661 7,293 15,212 6,957
EBITDA - - - - - - - - - -
EBIT 1 445 928 603 182 341 611 143 360 673 159
Operating Margin 3.61% 6.51% 4.43% 2.86% 4.99% 4.33% 2.15% 4.94% 4.42% 2.29%
Earnings before Tax (EBT) 1 469 947 630 193 347 628 149 369 690 168
Net income 1 285 579 370 115 214 385 86 230 432 108
Net margin 2.31% 4.06% 2.72% 1.81% 3.13% 2.73% 1.29% 3.15% 2.84% 1.55%
EPS 2 22.30 45.22 28.93 8.940 16.72 30.13 6.690 18.01 33.74 8.430
Dividend per Share - - - - - - - - - -
Announcement Date 10/11/19 10/13/20 10/12/21 1/13/22 7/13/22 10/13/22 1/12/23 7/13/23 10/12/23 1/11/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 817 1,551 1,975 2,810 2,789 2,925
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -46.6 804 561 1,016 162 479
ROE (net income / shareholders' equity) 11% 12.1% 12.4% 17.9% 11.3% 11%
ROA (Net income/ Total Assets) 4.88% 5.49% 5.75% 8.67% 5.66% 4.97%
Assets 1 7,542 7,961 8,556 9,283 10,077 12,053
Book Value Per Share 2 270.0 295.0 324.0 378.0 410.0 444.0
Cash Flow per Share 2 131.0 187.0 222.0 287.0 288.0 313.0
Capex 1 238 86 100 27 85 103
Capex / Sales 1.03% 0.37% 0.41% 0.1% 0.32% 0.38%
Announcement Date 5/30/18 5/30/19 5/27/20 5/28/21 5/27/22 5/31/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
JASON CO., LTD. Stock Jason Co., Ltd.
+31.75% 52.56M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-8.34% 38.15B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+12.76% 35.89B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.97% 33.86B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+8.94% 20.12B
COLES GROUP LIMITED Stock Coles Group Limited
+1.80% 14.05B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-16.02% 13B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+16.11% 11.83B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
DINO POLSKA S.A. Stock Dino Polska S.A.
-15.37% 9.45B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 3080 Stock
  4. Financials Jason Co., Ltd.