Stock JAYCORP JAYCORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jaycorp

Equities

JAYCORP

MYL7152OO001

Home Furnishings

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.725 MYR -0.68% Intraday chart for Jaycorp +0.69% +2.11%
Mar. 21 Jaycorp Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 CI
Mar. 21 Jaycorp Berhad Announces First Single Tier Interim Dividend for the Financial Year Ending 31 July 2024, Payable on 29 April 2024 CI

Valuation

Fiscal Period: July 2021 2022 2023 2024 2025 2026
Capitalization 1 220.4 181.4 188.1 194.8 - -
Enterprise Value (EV) 1 220.4 181.4 188.1 194.8 194.8 194.8
P/E ratio 3.84 x 8.45 x 9.35 x 11.8 x 11.5 x 10.7 x
Yield - 8.89% 5.71% 5.52% 5.52% 5.52%
Capitalization / Revenue - 0.59 x 0.84 x 1.01 x 0.99 x 0.96 x
EV / Revenue - 0.59 x 0.84 x 1.01 x 0.99 x 0.96 x
EV / EBITDA - 4.45 x 5.38 x 6.58 x 6.43 x 6.15 x
EV / FCF - 8.93 x - 6.86 x 8.9 x 8.51 x
FCF Yield - 11.2% - 14.6% 11.2% 11.8%
Price to Book - - - - - -
Nbr of stocks (in thousands) 268,733 268,733 268,733 268,733 - -
Reference price 2 0.8200 0.6750 0.7000 0.7250 0.7250 0.7250
Announcement Date 9/29/21 9/29/22 9/29/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2021 2022 2023 2024 2025 2026
Net sales 1 - 305.6 222.7 193.6 196.1 203.9
EBITDA 1 - 40.8 34.94 29.6 30.3 31.7
EBIT 1 - 30.89 - 21.4 22.1 23.6
Operating Margin - 10.11% - 11.05% 11.27% 11.57%
Earnings before Tax (EBT) 1 - 30.2 25.48 21.5 22.2 23.7
Net income 1 28.73 21.46 20.14 16.6 17 18.2
Net margin - 7.02% 9.04% 8.57% 8.67% 8.93%
EPS 2 0.2135 0.0799 0.0749 0.0615 0.0630 0.0680
Free Cash Flow 1 - 20.31 - 28.4 21.9 22.9
FCF margin - 6.65% - 14.67% 11.17% 11.23%
FCF Conversion (EBITDA) - 49.78% - 95.95% 72.28% 72.24%
FCF Conversion (Net income) - 94.63% - 171.08% 128.82% 125.82%
Dividend per Share 2 - 0.0600 0.0400 0.0400 0.0400 0.0400
Announcement Date 9/29/21 9/29/22 9/29/23 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: July 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 20.3 - 28.4 21.9 22.9
ROE (net income / shareholders' equity) - 10.4% 9.71% 8.2% - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 8.7 - 8 8 8
Capex / Sales - 2.85% - 4.13% 4.08% 3.92%
Announcement Date 9/29/21 9/29/22 9/29/23 - - -
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jaycorp

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
0.725 MYR
Average target price
0.52 MYR
Spread / Average Target
-28.28%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Furniture

1st Jan change Capi.
JAYCORP Stock Jaycorp
+2.11% 40.86M
TEMPUR SEALY INTERNATIONAL, INC. Stock Tempur Sealy International, Inc.
-2.06% 8.67B
JASON FURNITURE (HANGZHOU) CO.,LTD. Stock Jason Furniture (Hangzhou) Co.,Ltd.
-4.20% 3.79B
SUOFEIYA HOME COLLECTION CO., LTD. Stock Suofeiya Home Collection Co., Ltd.
+5.08% 2.22B
DE RUCCI HEALTHY SLEEP CO., LTD. Stock De Rucci Healthy Sleep Co., Ltd.
+6.69% 1.8B
LA-Z-BOY INCORPORATED Stock La-Z-Boy Incorporated
-10.32% 1.41B
SHEELA FOAM LIMITED Stock Sheela Foam Limited
-27.03% 1.18B
MOTOMOTION CHINA CORPORATION Stock MotoMotion China Corporation
+28.08% 1.13B
XILINMEN FURNITURE CO.,LTD Stock Xilinmen Furniture Co.,Ltd
+4.35% 928M
HENGLIN HOME FURNISHINGS CO.,LTD Stock Henglin Home Furnishings Co.,Ltd
-2.98% 816M
Furniture
  1. Stock Market
  2. Equities
  3. JAYCORP Stock
  4. Financials Jaycorp