Financials Jeju Bank

Equities

A006220

KR7006220008

Banks

End-of-day quote Korea S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
13,650 KRW -1.02% Intraday chart for Jeju Bank -9.30% +68.31%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 149,559 130,282 106,346 196,949 342,171 260,564
Enterprise Value (EV) 1 -330,616 -327,286 -239,642 -261,123 -205,906 -523,107
P/E ratio 4.35 x 5.62 x 7.95 x 13.5 x 19 x 123 x
Yield 2.15% 2.47% 3.02% 1.63% 0.94% 1.23%
Capitalization / Revenue 1.01 x 0.89 x 0.81 x 1.42 x 2.26 x 1.97 x
EV / Revenue -2.24 x -2.23 x -1.82 x -1.88 x -1.36 x -3.95 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.32 x 0.26 x 0.21 x 0.38 x 0.66 x 0.49 x
Nbr of stocks (in thousands) 32,129 32,129 32,129 32,129 32,129 32,129
Reference price 2 4,655 4,055 3,310 6,130 10,650 8,110
Announcement Date 3/18/19 3/13/20 3/5/21 3/2/22 3/6/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 147,490 146,887 131,539 138,910 151,231 132,397
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 35,208 37,080 22,983 22,855 26,964 5,499
Net income 1 27,446 27,934 17,521 18,446 22,820 5,101
Net margin 18.61% 19.02% 13.32% 13.28% 15.09% 3.85%
EPS 2 1,071 722.1 416.3 454.7 561.3 66.00
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 100.0 100.0 100.0 100.0 100.0 100.0
Announcement Date 3/18/19 3/13/20 3/5/21 3/2/22 3/6/23 3/13/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 480,175 457,568 345,988 458,072 548,077 783,671
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.25% 5.76% 3.48% 3.6% 4.4% 0.96%
ROA (Net income/ Total Assets) 0.48% 0.46% 0.28% 0.27% 0.32% 0.07%
Assets 1 5,772,029 6,087,165 6,364,330 6,739,496 7,133,479 7,245,739
Book Value Per Share 2 14,722 15,491 15,856 16,059 16,243 16,678
Cash Flow per Share 2 2,573 1,943 2,048 2,053 2,031 1,814
Capex 1 5,913 6,891 3,255 3,918 5,491 2,361
Capex / Sales 4.01% 4.69% 2.47% 2.82% 3.63% 1.78%
Announcement Date 3/18/19 3/13/20 3/5/21 3/2/22 3/6/23 3/13/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA