Stock 300964 JIANGSU ALLFAVOR INTELLIGENT CIRCUITS TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd

Equities

300964

CNE100004N42

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-13 pm EDT 		5-day change 1st Jan Change
30.39 CNY +1.23% Intraday chart for Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd -6.12% -22.91%
Apr. 26 Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 3,153 2,071 3,023
Enterprise Value (EV) 1 2,475 1,498 2,499
P/E ratio 48.6 x 43.2 x 633 x
Yield 0.74% - -
Capitalization / Revenue 5.69 x 3.7 x 5.92 x
EV / Revenue 4.47 x 2.68 x 4.89 x
EV / EBITDA 37.7 x 54.3 x 71.3 x
EV / FCF -171 x -33 x -36.1 x
FCF Yield -0.59% -3.03% -2.77%
Price to Book 3.18 x 2.04 x 2.98 x
Nbr of stocks (in thousands) 77,298 77,298 76,679
Reference price 2 40.79 26.79 39.42
Announcement Date 4/14/22 4/23/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 372.4 465.5 437.5 554 559.3 510.9
EBITDA 1 60.09 86.02 91.29 65.56 27.6 35.03
EBIT 1 49.05 74.31 79.35 53.65 13.78 -0.0973
Operating Margin 13.17% 15.96% 18.14% 9.68% 2.46% -0.02%
Earnings before Tax (EBT) 1 53.66 77.52 94.37 59.71 51.55 0.4981
Net income 1 47.02 67.3 82.59 53.9 47.63 4.827
Net margin 12.63% 14.46% 18.88% 9.73% 8.52% 0.94%
EPS 2 0.8400 1.140 1.420 0.8400 0.6200 0.0623
Free Cash Flow 1 11.98 2.226 110.6 -14.51 -45.34 -69.21
FCF margin 3.22% 0.48% 25.29% -2.62% -8.11% -13.54%
FCF Conversion (EBITDA) 19.94% 2.59% 121.21% - - -
FCF Conversion (Net income) 25.48% 3.31% 133.97% - - -
Dividend per Share - - - 0.3000 - -
Announcement Date 4/17/20 4/17/20 7/22/21 4/14/22 4/23/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 53.7 41.3 172 678 572 524
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 12 2.23 111 -14.5 -45.3 -69.2
ROE (net income / shareholders' equity) 20.7% 24.2% 24.5% 7.87% 4.76% 0.48%
ROA (Net income/ Total Assets) 9.47% 11.1% 9.55% 3.62% 0.65% -0%
Assets 1 496.4 607.7 864.7 1,489 7,362 -107,265
Book Value Per Share 2 4.650 5.090 6.510 12.80 13.10 13.20
Cash Flow per Share 2 1.030 0.8800 3.140 2.550 2.450 2.580
Capex 1 14 9.84 5.01 60.2 207 95.7
Capex / Sales 3.76% 2.11% 1.14% 10.86% 37.07% 18.73%
Announcement Date 4/17/20 4/17/20 7/22/21 4/14/22 4/23/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
JIANGSU ALLFAVOR INTELLIGENT CIRCUITS TECHNOLOGY CO.,LTD Stock Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd
-22.91% 318M
MEDIATEK INC. Stock MediaTek Inc.
+13.79% 54.73B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-15.97% 15.07B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+12.77% 11.02B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+25.13% 8.88B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.26% 8.76B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+41.86% 8.43B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-8.73% 8.21B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.61% 6.94B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.75% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 300964 Stock
  4. Financials Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW