JIANGSU ANKURA INTELLIGENT POWER CO., LTD. Financials Jiangsu Ankura Intelligent Power Co., Ltd.
Equities
300617
CNE100002N85
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.71 CNY | -0.96% |
|
-1.12% | -15.32% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,322 | 11,889 | 5,842 | 4,999 | 4,234 | - |
| Enterprise Value (EV) 1 | 6,322 | 11,889 | 5,842 | 4,999 | 4,234 | 4,234 |
| P/E ratio | 47.8 x | 53.1 x | 38.7 x | 24.7 x | 11.6 x | 9.08 x |
| Yield | - | 0.7% | - | - | - | - |
| Capitalization / Revenue | 12 x | 14.8 x | - | 5.22 x | 2.21 x | 1.77 x |
| EV / Revenue | 12 x | 14.8 x | - | 5.22 x | 2.21 x | 1.77 x |
| EV / EBITDA | - | 45.6 x | - | 19.9 x | 7.36 x | 5.98 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 4.68 x | - | 1.87 x | 1.39 x | 1.25 x |
| Nbr of stocks (in thousands) | 127,134 | 165,787 | 165,787 | 164,671 | 164,671 | - |
| Reference price 2 | 49.73 | 71.71 | 35.24 | 30.36 | 25.71 | 25.71 |
| Announcement Date | 1/26/21 | 3/29/22 | 4/23/23 | 3/11/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 528.8 | 805.6 | - | 958.4 | 1,915 | 2,394 |
| EBITDA 1 | - | 260.6 | - | 251.1 | 574.9 | 708.1 |
| EBIT 1 | - | 235.9 | - | 226.7 | 448.4 | 571 |
| Operating Margin | - | 29.28% | - | 23.66% | 23.42% | 23.86% |
| Earnings before Tax (EBT) 1 | - | 235.5 | - | 226.4 | 445 | 568.2 |
| Net income 1 | 132.4 | 199.8 | 151.4 | 201.2 | 372 | 474.9 |
| Net margin | 25.03% | 24.8% | - | 20.99% | 19.43% | 19.84% |
| EPS 2 | 1.040 | 1.350 | 0.9100 | 1.230 | 2.210 | 2.830 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 0.5000 | - | - | - | - |
| Announcement Date | 1/26/21 | 3/29/22 | 4/23/23 | 3/11/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 15.4% | 11.4% | - | 7.67% | 12% | 13.7% |
| ROA (Net income/ Total Assets) | - | 9.29% | - | - | - | - |
| Assets 1 | - | 2,150 | - | - | - | - |
| Book Value Per Share 2 | - | 15.30 | - | 16.20 | 18.50 | 20.70 |
| Cash Flow per Share 2 | 0.2400 | 0.5300 | - | 0.5100 | 5.110 | -4.150 |
| Capex | - | 93.2 | - | 98.8 | - | - |
| Capex / Sales | - | 11.57% | - | 10.31% | - | - |
| Announcement Date | 1/26/21 | 3/29/22 | 4/23/23 | 3/11/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
25.71
CNY
Average target price
53.4
CNY
Spread / Average Target
+107.70%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.32% | 585M | |
| +3.11% | 147B | |
| +17.45% | 128B | |
| +30.92% | 126B | |
| +9.33% | 60.83B | |
| -0.94% | 37.77B | |
| +91.90% | 34.5B | |
| +5.26% | 31.89B | |
| -13.02% | 30.94B | |
| +27.37% | 27.1B |
- Stock Market
- Equities
- 300617 Stock
- Financials Jiangsu Ankura Intelligent Power Co., Ltd.
