End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
3.06
CNY
|
-0.97%
|
|
+4.08%
|
-2.55%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
20,313
|
19,903
|
16,552
|
16,452
|
14,852
|
15,702
|
Enterprise Value (EV)
1 |
15,571
|
15,328
|
12,320
|
13,488
|
12,722
|
13,067
|
P/E ratio
|
29.4
x
|
56.9
x
|
110
x
|
54.8
x
|
42.4
x
|
44.9
x
|
Yield
|
2.43%
|
0.75%
|
0.91%
|
0.61%
|
0.67%
|
0.67%
|
Capitalization / Revenue
|
2.58
x
|
2.6
x
|
2.25
x
|
2.21
x
|
1.98
x
|
2.07
x
|
EV / Revenue
|
1.97
x
|
2
x
|
1.68
x
|
1.81
x
|
1.7
x
|
1.72
x
|
EV / EBITDA
|
8.51
x
|
9.97
x
|
9.09
x
|
10.6
x
|
10.3
x
|
12
x
|
EV / FCF
|
33.2
x
|
-129
x
|
18
x
|
-141
x
|
-56.4
x
|
-16.7
x
|
FCF Yield
|
3.01%
|
-0.77%
|
5.56%
|
-0.71%
|
-1.77%
|
-5.98%
|
Price to Book
|
0.94
x
|
0.92
x
|
0.77
x
|
0.75
x
|
0.67
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
4,930,460
|
5,000,718
|
5,000,718
|
5,000,718
|
5,000,718
|
5,000,718
|
Reference price
2 |
4.120
|
3.980
|
3.310
|
3.290
|
2.970
|
3.140
|
Announcement Date
|
4/22/19
|
4/27/20
|
4/23/21
|
4/25/22
|
4/22/23
|
4/9/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,885
|
7,650
|
7,345
|
7,459
|
7,506
|
7,597
|
EBITDA
1 |
1,830
|
1,537
|
1,356
|
1,275
|
1,240
|
1,087
|
EBIT
1 |
535.4
|
176
|
-39.24
|
-129.1
|
-191.2
|
-300.9
|
Operating Margin
|
6.79%
|
2.3%
|
-0.53%
|
-1.73%
|
-2.55%
|
-3.96%
|
Earnings before Tax (EBT)
1 |
801.8
|
377.2
|
216.1
|
381.6
|
408.3
|
421.6
|
Net income
1 |
624.4
|
331.1
|
168.6
|
315.1
|
326.9
|
340
|
Net margin
|
7.92%
|
4.33%
|
2.3%
|
4.22%
|
4.36%
|
4.48%
|
EPS
2 |
0.1400
|
0.0700
|
0.0300
|
0.0600
|
0.0700
|
0.0700
|
Free Cash Flow
1 |
469
|
-118.8
|
685.3
|
-95.99
|
-225.4
|
-781
|
FCF margin
|
5.95%
|
-1.55%
|
9.33%
|
-1.29%
|
-3%
|
-10.28%
|
FCF Conversion (EBITDA)
|
25.62%
|
-
|
50.55%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
75.11%
|
-
|
406.44%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.0300
|
0.0300
|
0.0200
|
0.0200
|
0.0210
|
Announcement Date
|
4/22/19
|
4/27/20
|
4/23/21
|
4/25/22
|
4/22/23
|
4/9/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,742
|
4,575
|
4,232
|
2,964
|
2,130
|
2,636
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
469
|
-119
|
685
|
-96
|
-225
|
-781
|
ROE (net income / shareholders' equity)
|
3.63%
|
1.68%
|
0.96%
|
1.69%
|
1.79%
|
1.86%
|
ROA (Net income/ Total Assets)
|
1.04%
|
0.34%
|
-0.07%
|
-0.23%
|
-0.33%
|
-0.51%
|
Assets
1 |
60,119
|
97,582
|
-228,145
|
-134,531
|
-98,676
|
-67,084
|
Book Value Per Share
2 |
4.360
|
4.320
|
4.330
|
4.360
|
4.400
|
4.450
|
Cash Flow per Share
2 |
1.150
|
0.6400
|
0.6700
|
0.7500
|
0.9000
|
1.030
|
Capex
1 |
2,649
|
2,540
|
1,510
|
1,780
|
1,742
|
1,992
|
Capex / Sales
|
33.59%
|
33.2%
|
20.56%
|
23.87%
|
23.21%
|
26.22%
|
Announcement Date
|
4/22/19
|
4/27/20
|
4/23/21
|
4/25/22
|
4/22/23
|
4/9/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.55% | 2.13B | | +1.79% | 2.45B | | -.--% | 1.25B | | -3.97% | 711M | | -21.25% | 595M | | +1.18% | 310M | | +15.78% | 284M | | +8.60% | 188M | | -.--% | 110M | | -15.50% | 96.94M |
Wired Telecommunications Carriers
|