Stock 688182 JIANGSU CAI QIN TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Cai Qin Technology Co., Ltd

Equities

688182

CNE100004ZG1

Electronic Equipment & Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
13.86 CNY +2.51% Intraday chart for Jiangsu Cai Qin Technology Co., Ltd -3.75% -22.05%
Apr. 29 Jiangsu Cai Qin Technology Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Jiangsu Cai Qin Technology Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 9,652 4,592 7,112
Enterprise Value (EV) 1 8,172 3,224 5,884
P/E ratio 86.2 x 57.4 x 148 x
Yield 0.33% 0.61% 0.33%
Capitalization / Revenue 28.9 x 13.3 x 19.2 x
EV / Revenue 24.5 x 9.34 x 15.9 x
EV / EBITDA 131 x 70.6 x 147 x
EV / FCF 644 x -671 x -107 x
FCF Yield 0.16% -0.15% -0.93%
Price to Book 4.72 x 2.18 x 3.33 x
Nbr of stocks (in thousands) 400,000 400,000 400,000
Reference price 2 24.13 11.48 17.78
Announcement Date 4/6/22 4/25/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 271.2 1,408 1,042 333.6 345.2 369.9
EBITDA 1 80.27 817.7 325.5 62.44 45.64 40.14
EBIT 1 73.27 803.8 304.5 37.23 15.82 8.949
Operating Margin 27.02% 57.07% 29.22% 11.16% 4.58% 2.42%
Earnings before Tax (EBT) 1 73.42 824 339.5 101 86.23 45.17
Net income 1 57.63 702.6 266.3 87.5 78.61 46.74
Net margin 21.25% 49.89% 25.56% 26.23% 22.77% 12.63%
EPS - 38.40 0.8878 0.2800 0.2000 0.1200
Free Cash Flow 1 -34.59 621.8 -37.96 12.68 -4.806 -54.92
FCF margin -12.75% 44.15% -3.64% 3.8% -1.39% -14.85%
FCF Conversion (EBITDA) - 76.04% - 20.31% - -
FCF Conversion (Net income) - 88.49% - 14.5% - -
Dividend per Share - - - 0.0800 0.0700 0.0588
Announcement Date 6/30/20 6/30/20 10/27/21 4/6/22 4/25/23 4/23/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 21.1 - - - - -
Net Cash position 1 - 431 486 1,480 1,368 1,228
Leverage (Debt/EBITDA) 0.2627 x - - - - -
Free Cash Flow 1 -34.6 622 -38 12.7 -4.81 -54.9
ROE (net income / shareholders' equity) 34% 194% 35.5% 5.79% 3.76% 1.98%
ROA (Net income/ Total Assets) 16.4% 71.3% 17.5% 1.39% 0.44% 0.24%
Assets 1 352.2 984.9 1,526 6,284 17,968 19,506
Book Value Per Share - 1.760 3.240 5.120 5.260 5.340
Cash Flow per Share - 1.440 1.100 1.590 1.640 1.540
Capex 1 42.1 131 166 55.5 79.7 128
Capex / Sales 15.53% 9.32% 15.89% 16.65% 23.1% 34.69%
Announcement Date 6/30/20 6/30/20 10/27/21 4/6/22 4/25/23 4/23/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
JIANGSU CAI QIN TECHNOLOGY CO., LTD Stock Jiangsu Cai Qin Technology Co., Ltd
-22.05% 747M
AMPHENOL CORPORATION Stock Amphenol Corporation
+35.16% 81.83B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+77.51% 79.67B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-0.42% 35.97B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-9.70% 31.6B
JABIL INC. Stock Jabil Inc.
-6.77% 14.42B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-10.85% 10.41B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+12.88% 10.36B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-5.05% 9.81B
COHERENT CORP. Stock Coherent Corp.
+35.61% 9.1B
Electronic Component
  1. Stock Market
  2. Equities
  3. 688182 Stock
  4. Financials Jiangsu Cai Qin Technology Co., Ltd