End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
11.33
CNY
|
+3.38%
|
|
+13.98%
|
+4.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,733
|
6,960
|
7,165
|
5,775
|
4,447
|
4,627
|
-
|
-
|
Enterprise Value (EV)
1 |
4,733
|
6,960
|
7,165
|
5,775
|
4,447
|
4,627
|
4,627
|
4,627
|
P/E ratio
|
16.3
x
|
25.8
x
|
13.6
x
|
7.48
x
|
15.3
x
|
13
x
|
9.23
x
|
8.75
x
|
Yield
|
1.3%
|
0.59%
|
0.86%
|
-
|
1.38%
|
1.59%
|
2.12%
|
2.91%
|
Capitalization / Revenue
|
2.14
x
|
3.41
x
|
2.86
x
|
1.91
x
|
1.71
x
|
1.59
x
|
1.21
x
|
1.13
x
|
EV / Revenue
|
2.14
x
|
3.41
x
|
2.86
x
|
1.91
x
|
1.71
x
|
1.59
x
|
1.21
x
|
1.13
x
|
EV / EBITDA
|
9.84
x
|
14.8
x
|
8.72
x
|
5.6
x
|
7.86
x
|
7.87
x
|
5.23
x
|
4.27
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.79
x
|
2.43
x
|
2.11
x
|
1.39
x
|
1.02
x
|
0.98
x
|
0.88
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
408,700
|
408,700
|
408,712
|
408,716
|
408,716
|
408,394
|
-
|
-
|
Reference price
2 |
11.58
|
17.03
|
17.53
|
14.13
|
10.88
|
11.33
|
11.33
|
11.33
|
Announcement Date
|
2/26/20
|
4/9/21
|
4/20/22
|
4/10/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,210
|
2,043
|
2,506
|
3,017
|
2,607
|
2,909
|
3,810
|
4,098
|
EBITDA
1 |
480.9
|
469.3
|
821.3
|
1,031
|
565.9
|
588.1
|
884.8
|
1,084
|
EBIT
1 |
329.8
|
309.8
|
660.3
|
832.2
|
337.7
|
370.8
|
560.5
|
605.3
|
Operating Margin
|
14.93%
|
15.17%
|
26.35%
|
27.58%
|
12.95%
|
12.75%
|
14.71%
|
14.77%
|
Earnings before Tax (EBT)
1 |
329.4
|
309.3
|
659.9
|
831.7
|
336.3
|
369.5
|
559.6
|
604.2
|
Net income
1 |
289.5
|
270.7
|
572.4
|
817.3
|
296.1
|
349.7
|
496.8
|
529
|
Net margin
|
13.1%
|
13.25%
|
22.84%
|
27.09%
|
11.36%
|
12.02%
|
13.04%
|
12.91%
|
EPS
2 |
0.7100
|
0.6600
|
1.290
|
1.890
|
0.7100
|
0.8717
|
1.228
|
1.295
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1000
|
0.1500
|
-
|
0.1500
|
0.1800
|
0.2400
|
0.3300
|
Announcement Date
|
2/26/20
|
4/9/21
|
4/20/22
|
4/10/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
9.68%
|
17.8%
|
21.1%
|
6.81%
|
7.28%
|
9.35%
|
9.54%
|
ROA (Net income/ Total Assets)
|
9.16%
|
7.66%
|
12.2%
|
-
|
-
|
5.2%
|
6.05%
|
7%
|
Assets
1 |
3,161
|
3,532
|
4,697
|
-
|
-
|
6,725
|
8,212
|
7,557
|
Book Value Per Share
2 |
6.450
|
7.010
|
8.310
|
10.20
|
10.70
|
11.60
|
12.80
|
13.60
|
Cash Flow per Share
2 |
0.9100
|
1.060
|
1.460
|
1.370
|
1.760
|
1.100
|
1.870
|
2.630
|
Capex
1 |
78.6
|
266
|
918
|
609
|
631
|
1,073
|
666
|
936
|
Capex / Sales
|
3.56%
|
13.03%
|
36.62%
|
20.19%
|
24.22%
|
36.87%
|
17.48%
|
22.83%
|
Announcement Date
|
2/26/20
|
4/9/21
|
4/20/22
|
4/10/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
11.33
CNY Average target price
13.03
CNY Spread / Average Target +14.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.14% | 618M | | +13.58% | 53.84B | | +20.63% | 37.34B | | +14.88% | 34.54B | | -5.13% | 33.53B | | +11.80% | 19.06B | | +20.89% | 18.67B | | +19.10% | 18.51B | | +6.96% | 11.93B | | +4.43% | 7.02B |
Other Construction Materials
|