Financials Jiangsu JieJie Microelectronics Co., Ltd.

Equities

300623

CNE100002PG6

Semiconductors

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
16.42 CNY +0.67% Intraday chart for Jiangsu JieJie Microelectronics Co., Ltd. +5.59% +3.47%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 7,096 21,359 15,189 11,686 12,090 -
Enterprise Value (EV) 1 7,096 21,359 15,189 11,686 12,090 12,090
P/E ratio 37.6 x 75 x 42.1 x 56.7 x 24.1 x 18.2 x
Yield 0.76% 0.37% - 0.37% 1.52% 2.01%
Capitalization / Revenue 10.5 x 21.1 x - 5.55 x 3.85 x 3.08 x
EV / Revenue 10.5 x 21.1 x - 5.55 x 3.85 x 3.08 x
EV / EBITDA 24,173,973 x - - - - -
EV / FCF - - - -56.3 x 25.9 x 15.1 x
FCF Yield - - - -1.78% 3.86% 6.62%
Price to Book 3.16 x 8.58 x - 3.39 x 2.91 x 2.64 x
Nbr of stocks (in thousands) 647,012 736,503 736,615 736,347 736,270 -
Reference price 2 10.97 29.00 20.62 15.87 16.42 16.42
Announcement Date 2/25/20 3/8/21 4/14/23 3/12/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 674 1,011 - 2,106 3,138 3,922
EBITDA 293.5 - - - - -
EBIT 1 221.6 324.9 - 207.1 521 687
Operating Margin 32.87% 32.14% - 9.83% 16.6% 17.52%
Earnings before Tax (EBT) 1 222.9 324.4 - 207.6 520 686
Net income 1 189.7 283.5 359.5 219.1 503 663
Net margin 28.14% 28.04% - 10.4% 16.03% 16.9%
EPS 2 0.2917 0.3867 0.4900 0.2800 0.6800 0.9000
Free Cash Flow 1 - - - -207.6 467 800
FCF margin - - - -9.86% 14.88% 20.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 92.84% 120.66%
Dividend per Share 2 0.0833 0.1067 - 0.0580 0.2500 0.3300
Announcement Date 2/25/20 3/8/21 4/14/23 3/12/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - -208 467 800
ROE (net income / shareholders' equity) 13.3% 12% - 5.97% 12% 14%
ROA (Net income/ Total Assets) 9.45% 10.5% - 2.86% - -
Assets 1 2,007 2,698 - 7,673 - -
Book Value Per Share 2 3.470 3.380 - 4.690 5.640 6.210
Cash Flow per Share 0.3100 0.3100 - - - -
Capex 1 264 471 - 1,142 600 570
Capex / Sales 39.19% 46.62% - 54.23% 19.12% 14.53%
Announcement Date 2/25/20 3/8/21 4/14/23 3/12/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
16.42
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300623 Stock
  4. Financials Jiangsu JieJie Microelectronics Co., Ltd.