Stock 601222 JIANGSU LINYANG ENERGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Linyang Energy Co., Ltd.

Equities

601222

CNE1000015X0

Electrical Components & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.29 CNY +0.96% Intraday chart for Jiangsu Linyang Energy Co., Ltd. -0.63% -1.56%
Apr. 08 Linyang Energy Wins Chinese State Grid's Smart Meter Procurement Bidding MT
Jan. 26 Jiangsu Linyang Energy Bags China Southern Power Grid Contract MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 8,545 8,542 13,576 24,214 17,673 12,839 12,839 -
Enterprise Value (EV) 1 11,477 12,191 17,425 24,848 17,673 13,043 12,839 12,839
P/E ratio 13.4 x 12.5 x 14.9 x 23.8 x 17.9 x 12.5 x 8.78 x 6.69 x
Yield 3.62% 1.03% 1.35% 1.81% 2.07% 4.74% 4.45% -
Capitalization / Revenue 2.13 x 2.54 x 2.34 x 4.57 x 3.57 x 1.9 x 0.95 x 0.62 x
EV / Revenue 2.13 x 2.54 x 2.34 x 4.57 x 3.57 x 1.9 x 0.95 x 0.62 x
EV / EBITDA 7.03 x 6.78 x 8.35 x 15.1 x 11.2 x 7.75 x 4.52 x 2.93 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.86 x 0.83 x 1.34 x 1.73 x 1.2 x 0.85 x 0.76 x 0.68 x
Nbr of stocks (in thousands) 1,765,411 1,757,669 1,714,132 1,996,248 2,057,340 2,041,220 2,041,220 -
Reference price 2 4.840 4.860 7.920 12.13 8.590 6.290 6.290 6.290
Announcement Date 4/25/19 4/24/20 4/22/21 4/25/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,017 3,359 5,799 5,297 4,944 6,872 13,478 20,754
EBITDA 1 1,216 1,259 1,626 1,600 1,578 1,683 2,842 4,384
EBIT 1 793.8 798.3 1,154 1,141 1,144 1,245 1,822 2,438
Operating Margin 19.76% 23.76% 19.9% 21.53% 23.15% 18.11% 13.52% 11.74%
Earnings before Tax (EBT) 1 805.1 779.3 1,141 1,115 1,116 1,282 1,804 2,410
Net income 1 760.5 700.4 997.2 930.5 856 1,031 1,484 1,943
Net margin 18.93% 20.85% 17.2% 17.57% 17.31% 15.01% 11.01% 9.36%
EPS 2 0.3600 0.3900 0.5300 0.5100 0.4800 0.5100 0.7167 0.9400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1750 0.0500 0.1070 0.2200 0.1780 0.3030 0.2800 -
Announcement Date 4/25/19 4/24/20 4/22/21 4/25/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 2,933 3,649 3,849 633 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 2.412 x 2.897 x 2.366 x 0.3956 x - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7.86% 6.69% 9.22% 7.73% 5.81% 6.88% 8.81% 10.2%
ROA (Net income/ Total Assets) 4.44% 4% 5.35% 4.62% 4.09% 4.55% 4.65% 5.3%
Assets 1 17,121 17,506 18,639 20,158 20,905 25,289 31,914 36,660
Book Value Per Share 2 5.630 5.850 5.900 7.010 7.180 7.520 8.230 9.270
Cash Flow per Share 2 0.2600 0.2300 0.7000 0.5100 0.4900 0.1700 -0.1900 -0.2400
Capex 1 1,198 344 165 390 710 1,889 1,315 595
Capex / Sales 29.83% 10.23% 2.85% 7.36% 14.35% 27.49% 9.76% 2.87%
Announcement Date 4/25/19 4/24/20 4/22/21 4/25/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jiangsu Linyang Energy Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.29 CNY
Average target price
8.9 CNY
Spread / Average Target
+41.49%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Electrical Measuring & Testing Instruments

1st Jan change Capi.
JIANGSU LINYANG ENERGY CO., LTD. Stock Jiangsu Linyang Energy Co., Ltd.
-1.56% 1.77B
NINGBO SANXING MEDICAL ELECTRIC CO.,LTD. Stock Ningbo Sanxing Medical Electric Co.,Ltd.
+65.17% 6.59B
ZHONGHANG ELECTRONIC MEASURING INSTRUMENTS CO.,LTD Stock Zhonghang Electronic Measuring Instruments Co.,Ltd
-4.91% 3.36B
CHROMA ATE INC. Stock Chroma ATE Inc.
+20.42% 3.33B
HEFEI MEYER OPTOELECTRONIC TECHNOLOGY INC. Stock Hefei Meyer Optoelectronic Technology Inc.
-11.91% 2.1B
LEM HOLDING SA Stock LEM Holding SA
-24.43% 1.95B
KELI SENSING TECHNOLOGY (NINGBO) CO.,LTD. Stock Keli Sensing Technology (Ningbo) Co.,Ltd.
-16.81% 1.17B
HANGZHOU SUNRISE TECHNOLOGY CO.,LTD. Stock Hangzhou Sunrise Technology Co.,Ltd.
+6.59% 1.02B
CHANGCHUN UP OPTOTECH CO.,LTD. Stock Changchun UP Optotech Co.,Ltd.
-18.66% 906M
RIGOL TECHNOLOGIES CO., LTD. Stock Rigol Technologies Co., Ltd.
-23.52% 857M
Electrical Measuring & Testing Instruments
  1. Stock Market
  2. Equities
  3. 601222 Stock
  4. Financials Jiangsu Linyang Energy Co., Ltd.