JIANGSU SEAGULL COOLING TOWER CO.,LTD. Financials Jiangsu Seagull Cooling Tower Co.,Ltd.
Equities
603269
CNE100002X91
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.94 CNY | +0.07% |
|
+0.27% | +10.91% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,390 | 2,122 | 2,353 | - | - |
| Enterprise Value (EV) 1 | 1,390 | 2,122 | 2,353 | 2,353 | 2,353 |
| P/E ratio | 18.7 x | 24.9 x | 16.8 x | 9.4 x | 9.28 x |
| Yield | - | 2.23% | 2.41% | 4.28% | 4.35% |
| Capitalization / Revenue | - | 1.54 x | 1.19 x | 0.77 x | 0.75 x |
| EV / Revenue | - | 1.54 x | 1.19 x | 0.77 x | 0.75 x |
| EV / EBITDA | - | 14.9 x | 11.5 x | 7.15 x | 7.13 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2.12 x | 2.17 x | 1.91 x | 1.7 x |
| Nbr of stocks (in thousands) | 157,526 | 157,526 | 157,526 | - | - |
| Reference price 2 | 8.821 | 13.47 | 14.94 | 14.94 | 14.94 |
| Announcement Date | 4/27/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,381 | 1,986 | 3,060 | 3,154 |
| EBITDA 1 | - | 142 | 204 | 329 | 330 |
| EBIT 1 | - | 113.2 | 186 | 333 | 338 |
| Operating Margin | - | 8.2% | 9.37% | 10.88% | 10.72% |
| Earnings before Tax (EBT) 1 | - | 110.9 | 186 | 333 | 338 |
| Net income 1 | 73.75 | 84.82 | 140 | 251 | 254 |
| Net margin | - | 6.14% | 7.05% | 8.2% | 8.05% |
| EPS 2 | 0.4714 | 0.5400 | 0.8900 | 1.590 | 1.610 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3000 | 0.3600 | 0.6400 | 0.6500 |
| Announcement Date | 4/27/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.02% | 12.9% | 20.3% | 18.4% |
| ROA (Net income/ Total Assets) | - | - | 3.4% | 4.6% | 4.3% |
| Assets 1 | - | - | 4,118 | 5,457 | 5,907 |
| Book Value Per Share 2 | - | 6.340 | 6.870 | 7.830 | 8.800 |
| Cash Flow per Share 2 | - | 1.250 | 0.3500 | 0.4500 | 4.120 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/27/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
14.94
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +10.91% | 326M | |
| +34.74% | 73.5B | |
| +13.54% | 58.57B | |
| +9.22% | 47.55B | |
| +19.74% | 45.99B | |
| +11.47% | 17.53B | |
| +9.46% | 17.5B | |
| +3.93% | 12.52B | |
| -23.79% | 11.55B | |
| +1.37% | 6.15B |
- Stock Market
- Equities
- 603269 Stock
- Financials Jiangsu Seagull Cooling Tower Co.,Ltd.
