End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
6.23
CNY
|
+1.96%
|
|
+5.06%
|
-23.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,897
|
5,307
|
11,632
|
30,970
|
14,504
|
7,063
|
7,063
|
-
|
Enterprise Value (EV)
1 |
5,897
|
5,307
|
11,632
|
29,370
|
14,504
|
7,056
|
7,129
|
6,990
|
P/E ratio
|
18.4
x
|
28.7
x
|
16.1
x
|
22.4
x
|
21
x
|
-59
x
|
22.5
x
|
12.4
x
|
Yield
|
-
|
-
|
1.99%
|
1.11%
|
1.57%
|
-
|
0.59%
|
1.74%
|
Capitalization / Revenue
|
1.53
x
|
-
|
2.3
x
|
5.22
x
|
2.39
x
|
1.35
x
|
1.07
x
|
0.94
x
|
EV / Revenue
|
1.53
x
|
-
|
2.3
x
|
4.95
x
|
2.39
x
|
1.35
x
|
1.08
x
|
0.93
x
|
EV / EBITDA
|
8.13
x
|
-
|
9.08
x
|
13.9
x
|
-
|
10.7
x
|
6.38
x
|
4.7
x
|
EV / FCF
|
-
|
-
|
-
|
-1,808,478,689
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.77
x
|
-
|
1.4
x
|
3.33
x
|
1.52
x
|
0.75
x
|
0.73
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
1,156,278
|
1,156,278
|
1,156,278
|
1,143,636
|
1,137,530
|
1,133,737
|
1,133,737
|
-
|
Reference price
2 |
5.100
|
4.590
|
10.06
|
27.08
|
12.75
|
6.230
|
6.230
|
6.230
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/26/21
|
3/9/22
|
4/25/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,858
|
-
|
5,061
|
5,931
|
6,062
|
5,242
|
6,601
|
7,533
|
EBITDA
1 |
725
|
-
|
1,281
|
2,114
|
-
|
662.5
|
1,118
|
1,488
|
EBIT
1 |
363.4
|
-
|
835.1
|
1,591
|
742.4
|
-57.18
|
311.3
|
606.8
|
Operating Margin
|
9.42%
|
-
|
16.5%
|
26.82%
|
12.25%
|
-1.09%
|
4.72%
|
8.06%
|
Earnings before Tax (EBT)
1 |
366
|
-
|
832.2
|
1,591
|
-
|
103
|
545
|
810
|
Net income
1 |
321.3
|
187.4
|
720.7
|
1,385
|
-
|
92
|
492
|
740
|
Net margin
|
8.33%
|
-
|
14.24%
|
23.36%
|
-
|
1.76%
|
7.45%
|
9.82%
|
EPS
2 |
0.2779
|
0.1600
|
0.6230
|
1.209
|
0.6080
|
-0.1057
|
0.2765
|
0.5010
|
Free Cash Flow
|
-
|
-
|
-
|
-16.24
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-0.27%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2000
|
0.3000
|
0.2000
|
-
|
0.0369
|
0.1086
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/26/21
|
3/9/22
|
4/25/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,691
|
-
|
1,753
|
1,326
|
1,252
|
1,277
|
1,285
|
1,352
|
1,142
|
-
|
-
|
-
|
-
|
EBITDA
|
623.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
446.9
|
-
|
428.1
|
41.45
|
-141.1
|
-
|
15.96
|
-
|
-181
|
-
|
-
|
-
|
-
|
Operating Margin
|
26.44%
|
-
|
24.42%
|
3.13%
|
-11.27%
|
-
|
1.24%
|
-
|
-15.85%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.3700
|
-
|
0.3100
|
0.0500
|
-
|
-
|
0.0300
|
0.0100
|
-0.1451
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
-
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0369
|
Announcement Date
|
3/9/22
|
5/9/22
|
8/9/22
|
10/27/22
|
4/25/23
|
4/25/23
|
8/27/23
|
10/29/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
66.1
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,599
|
-
|
6.9
|
-
|
73.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0591
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-16.2
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.26%
|
-
|
9.02%
|
15.8%
|
7.34%
|
-0.15%
|
3.19%
|
5.62%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.57%
|
12.4%
|
-
|
0.75%
|
3.53%
|
4.89%
|
Assets
1 |
-
|
-
|
9,519
|
11,167
|
-
|
12,267
|
13,938
|
15,133
|
Book Value Per Share
2 |
6.660
|
-
|
7.190
|
8.130
|
8.410
|
8.270
|
8.510
|
8.900
|
Cash Flow per Share
|
0.1500
|
-
|
1.020
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
713
|
1,058
|
905
|
848
|
1,055
|
1,204
|
Capex / Sales
|
-
|
-
|
14.09%
|
17.83%
|
14.94%
|
16.18%
|
15.99%
|
15.98%
|
Announcement Date
|
2/27/19
|
2/27/20
|
2/26/21
|
3/9/22
|
4/25/23
|
-
|
-
|
-
|
Last Close Price
6.23
CNY Average target price
10
CNY Spread / Average Target +60.51% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.18% | 975M | | +4.47% | 40.29B | | -25.15% | 20.6B | | -14.52% | 13.21B | | -13.48% | 9.66B | | -8.75% | 9.69B | | -4.50% | 6.61B | | +3.01% | 6.42B | | -30.31% | 5.29B | | -21.00% | 3.3B |
Plastics
|