Financials Jiangsu Sidike New Materials Science & Technology Co., Ltd.

Equities

300806

CNE100003QY5

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
9.05 CNY +1.00% Intraday chart for Jiangsu Sidike New Materials Science & Technology Co., Ltd. +12.00% -35.68%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,683 6,155 11,206 7,598 6,378 4,102 -
Enterprise Value (EV) 1 4,683 6,155 11,206 7,598 6,378 4,102 4,102
P/E ratio - 33.8 x 53.2 x 42.6 x 117 x 15.3 x 9.53 x
Yield - - - - - - -
Capitalization / Revenue 3.27 x 4 x - 4.05 x 3.24 x 1.61 x 1.11 x
EV / Revenue 3.27 x 4 x - 4.05 x 3.24 x 1.61 x 1.11 x
EV / EBITDA - - - 18.9 x 22.1 x 5.43 x 4.15 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 4.9 x - 3.52 x - - -
Nbr of stocks (in thousands) 418,751 424,243 425,433 453,619 453,301 453,301 -
Reference price 2 11.18 14.51 26.34 16.75 14.07 9.050 9.050
Announcement Date 4/9/20 4/16/21 4/11/22 4/25/23 4/18/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,433 1,539 - 1,877 1,969 2,552 3,691
EBITDA 1 - - - 402.1 288 755 988
EBIT 1 - 238.3 - 183.4 44.97 289 466
Operating Margin - 15.48% - 9.77% 2.28% 11.32% 12.63%
Earnings before Tax (EBT) 1 - 206.8 - 181.4 37.08 287 464
Net income 1 - 181.6 209.9 168 56.07 266 430
Net margin - 11.8% - 8.95% 2.85% 10.42% 11.65%
EPS 2 - 0.4297 0.4955 0.3929 0.1200 0.5900 0.9500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/9/20 4/16/21 4/11/22 4/25/23 4/18/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 15.5% - 10.7% 2.58% 10.6% 14.7%
ROA (Net income/ Total Assets) - - - 2.98% - 3.6% 5.1%
Assets 1 - - - 5,632 - 7,389 8,431
Book Value Per Share - 2.960 - 4.750 - - -
Cash Flow per Share - 0.4500 - -0.0100 - - -
Capex 1 - 699 - 1,396 642 562 99
Capex / Sales - 45.38% - 74.36% 32.62% 22.02% 2.68%
Announcement Date 4/9/20 4/16/21 4/11/22 4/25/23 4/18/24 - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.05 CNY
Average target price
20 CNY
Spread / Average Target
+120.99%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300806 Stock
  4. Financials Jiangsu Sidike New Materials Science & Technology Co., Ltd.