Stock 002409 JIANGSU YOKE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Yoke Technology Co., Ltd.

Equities

002409

CNE100000PG0

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
60.13 CNY -0.94% Intraday chart for Jiangsu Yoke Technology Co., Ltd. +4.27% +7.90%
Apr. 26 Jiangsu Yoke Technology Co., Ltd. Proposes Final Cash Dividend for 2023 CI
Apr. 25 Jiangsu Yoke Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10,738 27,813 38,631 23,972 26,523 28,618 -
Enterprise Value (EV) 1 10,738 27,813 38,631 23,972 26,523 28,618 28,618
P/E ratio 36.7 x 67.3 x 113 x 45.7 x 45.8 x 34.4 x 22.1 x
Yield - 0.3% 0.26% 0.64% 0.65% 0.86% 1.26%
Capitalization / Revenue 5.86 x 12.2 x 10.2 x 5.63 x 5.6 x 5.06 x 3.57 x
EV / Revenue 5.86 x 12.2 x 10.2 x 5.63 x 5.6 x 5.06 x 3.57 x
EV / EBITDA 22.3 x 44.4 x 65.8 x 28.7 x 26.8 x 21.1 x 16.3 x
EV / FCF - - - - -28.4 x 203 x 119 x
FCF Yield - - - - -3.52% 0.49% 0.84%
Price to Book 2.43 x 5.9 x 6.45 x 3.69 x 3.84 x 3.78 x 3.23 x
Nbr of stocks (in thousands) 462,854 462,854 475,928 475,928 475,928 475,928 -
Reference price 2 23.20 60.09 81.17 50.37 55.73 60.13 60.13
Announcement Date 2/27/20 4/13/21 4/27/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,832 2,273 3,782 4,259 4,738 5,660 8,015
EBITDA 1 480.9 625.8 586.9 835.2 988.6 1,359 1,752
EBIT 1 381 500.1 418.4 654.3 758.3 1,052 1,600
Operating Margin 20.79% 22% 11.06% 15.36% 16% 18.59% 19.96%
Earnings before Tax (EBT) 1 379.9 495.5 407.1 653.7 739.4 1,052 1,597
Net income 1 292.6 413.2 334.8 524.3 579.5 835 1,293
Net margin 15.97% 18.18% 8.85% 12.31% 12.23% 14.75% 16.14%
EPS 2 0.6323 0.8927 0.7165 1.102 1.218 1.750 2.718
Free Cash Flow 1 - - - - -933 141 241
FCF margin - - - - -19.69% 2.49% 3.01%
FCF Conversion (EBITDA) - - - - - 10.38% 13.75%
FCF Conversion (Net income) - - - - - 16.89% 18.63%
Dividend per Share 2 - 0.1800 0.2100 0.3200 0.3600 0.5200 0.7567
Announcement Date 2/27/20 4/13/21 4/27/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 281.4
Net margin -
EPS 2 0.5913
Dividend per Share -
Announcement Date 8/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - -933 141 241
ROE (net income / shareholders' equity) 6.81% 9.07% 6.49% 9.61% 8.39% 11.5% 14.8%
ROA (Net income/ Total Assets) 5.16% 7.52% 5.27% 5.86% - 6.4% 8.87%
Assets 1 5,677 5,497 6,358 8,946 - 13,047 14,586
Book Value Per Share 2 9.540 10.20 12.60 13.60 14.50 15.90 18.60
Cash Flow per Share 2 0.7200 0.4300 0.6700 1.420 1.240 1.780 2.690
Capex 1 195 564 543 1,458 1,522 1,236 1,016
Capex / Sales 10.64% 24.81% 14.37% 34.24% 32.13% 21.84% 12.68%
Announcement Date 2/27/20 4/13/21 4/27/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jiangsu Yoke Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
60.13 CNY
Average target price
71.6 CNY
Spread / Average Target
+19.08%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
JIANGSU YOKE TECHNOLOGY CO., LTD. Stock Jiangsu Yoke Technology Co., Ltd.
+7.90% 3.95B
AIR LIQUIDE Stock Air Liquide
+5.14% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-5.63% 63.04B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+39.52% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.91% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+7.41% 33.24B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.85% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.86% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.73% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.93% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 002409 Stock
  4. Financials Jiangsu Yoke Technology Co., Ltd.