Stock 002778 JIANGSU ZHONGSHENG GAOKE ENVIRONMENTAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd.

Equities

002778

CNE1000024M5

Oil & Gas Refining and Marketing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.3 CNY +0.98% Intraday chart for Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd. +2.17% -24.77%
Apr. 24 Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023
Capitalization 1 1,556 1,877 2,127 2,259 1,874
Enterprise Value (EV) 1 1,612 1,870 2,087 2,305 2,261
P/E ratio 87.3 x 117 x 28.4 x 26.6 x -12.1 x
Yield 0.26% 0.19% 0.42% 0.83% -
Capitalization / Revenue 2.26 x 2.61 x 2.17 x 2.19 x 3.04 x
EV / Revenue 2.34 x 2.6 x 2.13 x 2.23 x 3.66 x
EV / EBITDA 42 x 47 x 15.4 x 12.8 x 1,281 x
EV / FCF -45.9 x 37.3 x 57 x 22.3 x -1,586 x
FCF Yield -2.18% 2.68% 1.75% 4.48% -0.06%
Price to Book 2.47 x 2.92 x 4.34 x 3.99 x 4.2 x
Nbr of stocks (in thousands) 124,753 124,753 124,753 124,753 124,753
Reference price 2 12.47 15.04 17.05 18.11 15.02
Announcement Date 4/24/19 4/16/20 4/22/21 4/18/22 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2023
Net sales 1 688.9 718.4 980.9 1,032 617
EBITDA 1 38.4 39.82 135.3 179.7 1.765
EBIT 1 24.48 19.24 114.6 155.8 -21.41
Operating Margin 3.55% 2.68% 11.68% 15.1% -3.47%
Earnings before Tax (EBT) 1 19.89 17.55 124.3 150.7 -153.7
Net income 1 18.13 16.17 74.49 85.42 -154.6
Net margin 2.63% 2.25% 7.59% 8.28% -25.06%
EPS 2 0.1429 0.1286 0.6000 0.6800 -1.240
Free Cash Flow 1 -35.14 50.07 36.59 103.2 -1.426
FCF margin -5.1% 6.97% 3.73% 10% -0.23%
FCF Conversion (EBITDA) - 125.74% 27.05% 57.41% -
FCF Conversion (Net income) - 309.56% 49.11% 120.8% -
Dividend per Share 2 0.0321 0.0286 0.0714 0.1500 -
Announcement Date 4/24/19 4/16/20 4/22/21 4/18/22 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2023
Net Debt 1 56.6 - - 45.3 387
Net Cash position 1 - 7.09 40.4 - -
Leverage (Debt/EBITDA) 1.474 x - - 0.2519 x 219.5 x
Free Cash Flow 1 -35.1 50.1 36.6 103 -1.43
ROE (net income / shareholders' equity) 2.9% 2.54% 16.6% 19.9% -26.9%
ROA (Net income/ Total Assets) 2.03% 1.52% 6% 6.04% -0.92%
Assets 1 893.5 1,063 1,242 1,414 16,743
Book Value Per Share 2 5.050 5.150 3.930 4.540 3.570
Cash Flow per Share 2 0.2800 0.6600 2.070 1.510 0.9100
Capex 1 46.3 33.7 33.1 13.5 3.19
Capex / Sales 6.72% 4.69% 3.38% 1.31% 0.52%
Announcement Date 4/24/19 4/16/20 4/22/21 4/18/22 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
JIANGSU ZHONGSHENG GAOKE ENVIRONMENTAL CO.,LTD. Stock Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd.
-24.77% 195M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+12.39% 221B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+17.36% 103B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+33.72% 71.49B
PHILLIPS 66 Stock Phillips 66
+13.72% 64.2B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+27.54% 54.22B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+27.93% 37.8B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+32.11% 28.33B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-11.77% 20.79B
REPSOL S.A. Stock Repsol S.A.
+9.44% 19.12B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. 002778 Stock
  4. Financials Jiangsu Zhongsheng Gaoke Environmental Co.,Ltd.