Financials Jiangxi Bank Co., Ltd.

Equities

1916

CNE1000031B3

Banks

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.77 HKD +4.05% Intraday chart for Jiangxi Bank Co., Ltd. +1.32% +6.94%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 35,759 22,612 17,188 13,155 4,895 3,942
Enterprise Value (EV) 1 63,056 62,450 34,388 40,042 38,045 30,226
P/E ratio 11.6 x 11 x 9.25 x 6.42 x 3.61 x 5.95 x
Yield 1.35% 1.33% 1.75% 2.29% 6.15% 6.11%
Capitalization / Revenue 5.17 x 3.5 x 2.86 x 2.14 x 0.92 x 0.85 x
EV / Revenue 9.12 x 9.66 x 5.73 x 6.52 x 7.15 x 6.53 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.11 x 0.66 x 0.49 x 0.36 x 0.13 x 0.1 x
Nbr of stocks (in thousands) 6,024,277 6,024,277 6,024,277 6,024,277 6,024,277 6,024,277
Reference price 2 5.936 3.753 2.853 2.184 0.8125 0.6544
Announcement Date 3/29/19 3/27/20 3/26/21 3/25/22 3/31/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,912 6,463 6,001 6,138 5,317 4,632
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,367 2,957 2,485 2,496 1,681 1,010
Net income 1 2,734 2,051 1,859 2,070 1,550 1,036
Net margin 39.55% 31.73% 30.98% 33.73% 29.14% 22.37%
EPS 2 0.5096 0.3404 0.3086 0.3400 0.2253 0.1100
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0800 0.0500 0.0500 0.0500 0.0500 0.0400
Announcement Date 3/29/19 3/27/20 3/26/21 3/25/22 3/31/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 27,297 39,838 17,199 26,887 33,150 26,284
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.88% 6.21% 5.36% 5.44% 3.62% 2.28%
ROA (Net income/ Total Assets) 0.7% 0.48% 0.42% 0.44% 0.31% 0.2%
Assets 1 389,174 425,522 446,485 474,189 495,856 515,260
Book Value Per Share 2 5.350 5.720 5.850 6.130 6.320 6.440
Cash Flow per Share 2 2.000 2.790 3.190 3.750 2.440 2.160
Capex 1 385 482 271 389 124 164
Capex / Sales 5.57% 7.46% 4.52% 6.34% 2.33% 3.55%
Announcement Date 3/29/19 3/27/20 3/26/21 3/25/22 3/31/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1916 Stock
  4. Financials Jiangxi Bank Co., Ltd.