Stock JIANKUN JIANKUN INTERNATIONAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiankun International

Equities

JIANKUN

MYL8923OO004

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.155 MYR -3.13% Intraday chart for Jiankun International -3.12% -18.42%
Feb. 28 Jiankun International Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 28 Jiankun International Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 50.05 60.06 55.89 91.62 44.88 85.72
Enterprise Value (EV) 1 60.84 70.08 67.35 85.12 37.36 80.55
P/E ratio -14 x 113 x 12.9 x 17.8 x 17.1 x -3.62 x
Yield - - - - - -
Capitalization / Revenue 0.8 x 1.85 x 1.39 x 1.56 x 0.75 x 10.5 x
EV / Revenue 0.98 x 2.16 x 1.67 x 1.45 x 0.62 x 9.88 x
EV / EBITDA -45 x 25.3 x 14.3 x 10.9 x 5.34 x -4.18 x
EV / FCF 3.08 x 176 x -39 x 4.71 x -1.85 x -3.79 x
FCF Yield 32.5% 0.57% -2.56% 21.2% -54.1% -26.4%
Price to Book 1.14 x 1.19 x 1.02 x 1.52 x 0.56 x 0.92 x
Nbr of stocks (in thousands) 166,845 166,845 166,845 168,116 213,706 342,887
Reference price 2 0.3000 0.3600 0.3350 0.5450 0.2100 0.2500
Announcement Date 4/30/18 4/30/19 6/22/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 62.36 32.44 40.34 58.74 59.94 8.151
EBITDA 1 -1.353 2.775 4.713 7.821 6.998 -19.29
EBIT 1 -1.416 2.722 4.644 7.77 6.944 -19.41
Operating Margin -2.27% 8.39% 11.51% 13.23% 11.59% -238.15%
Earnings before Tax (EBT) 1 -1.42 2.28 4.633 7.766 4.537 -19.47
Net income 1 -3.477 0.7752 4.335 5.602 2.151 -17.27
Net margin -5.58% 2.39% 10.74% 9.54% 3.59% -211.88%
EPS 2 -0.0215 0.003200 0.0260 0.0307 0.0123 -0.0690
Free Cash Flow 1 19.76 0.3988 -1.726 18.06 -20.21 -21.26
FCF margin 31.69% 1.23% -4.28% 30.74% -33.72% -260.87%
FCF Conversion (EBITDA) - 14.37% - 230.94% - -
FCF Conversion (Net income) - 51.45% - 322.41% - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 6/22/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10.8 10 11.5 - - -
Net Cash position 1 - - - 6.5 7.52 5.17
Leverage (Debt/EBITDA) -7.974 x 3.61 x 2.43 x - - -
Free Cash Flow 1 19.8 0.4 -1.73 18.1 -20.2 -21.3
ROE (net income / shareholders' equity) -7.78% 1.65% 8.25% 9.75% 3.06% -19.8%
ROA (Net income/ Total Assets) -0.92% 1.69% 2.83% 5.06% 4.09% -9.76%
Assets 1 379 45.99 153.4 110.7 52.65 176.9
Book Value Per Share 2 0.2600 0.3000 0.3300 0.3600 0.3800 0.2700
Cash Flow per Share 2 0.0200 0.0700 0.0100 0.0100 0.0100 0.0200
Capex 1 0.08 0.04 0.05 0.03 0.55 0.27
Capex / Sales 0.12% 0.14% 0.12% 0.05% 0.92% 3.29%
Announcement Date 4/30/18 4/30/19 6/22/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
JIANKUN INTERNATIONAL Stock Jiankun International
-18.42% 16.06M
VONOVIA SE Stock Vonovia SE
-9.36% 22.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. JIANKUN Stock
  4. Financials Jiankun International