Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
53 INR | -2.45% | -4.68% | +17.78% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 260.2 | 277.1 | 105.5 | 249.6 | 196.9 | 188.5 |
Enterprise Value (EV) 1 | 296.7 | 312.6 | 145 | 293.4 | 236.7 | 239.1 |
P/E ratio | 59 x | 58.3 x | 43 x | 59.5 x | 58.3 x | 18.4 x |
Yield | - | 0.51% | - | - | - | - |
Capitalization / Revenue | 1.31 x | 1.29 x | 0.77 x | 1.73 x | 1.56 x | 0.66 x |
EV / Revenue | 1.49 x | 1.45 x | 1.06 x | 2.03 x | 1.87 x | 0.84 x |
EV / EBITDA | 19.7 x | 21.6 x | 12.4 x | 39.1 x | 21.5 x | 11.1 x |
EV / FCF | -9.26 x | 80.9 x | -15.8 x | -33.5 x | -17.5 x | -5.66 x |
FCF Yield | -10.8% | 1.24% | -6.34% | -2.99% | -5.7% | -17.7% |
Price to Book | 1.95 x | 2.03 x | 0.76 x | 1.75 x | 1.35 x | 1.2 x |
Nbr of stocks (in thousands) | 7,032 | 7,032 | 7,032 | 7,032 | 7,032 | 7,032 |
Reference price 2 | 37.00 | 39.40 | 15.00 | 35.50 | 28.00 | 26.80 |
Announcement Date | 8/3/18 | 8/31/19 | 9/6/20 | 8/28/21 | 9/2/22 | 9/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 199.1 | 215.2 | 137.1 | 144.2 | 126.5 | 284.6 |
EBITDA 1 | 15.04 | 14.46 | 11.68 | 7.505 | 11 | 21.56 |
EBIT 1 | 9.632 | 7.183 | 5.351 | 1.876 | 5.725 | 17.02 |
Operating Margin | 4.84% | 3.34% | 3.9% | 1.3% | 4.53% | 5.98% |
Earnings before Tax (EBT) 1 | 4.858 | 6.66 | 4.777 | 5.524 | 4.599 | 13.94 |
Net income 1 | 3.974 | 4.753 | 2.452 | 4.193 | 3.388 | 10.26 |
Net margin | 2% | 2.21% | 1.79% | 2.91% | 2.68% | 3.61% |
EPS 2 | 0.6269 | 0.6759 | 0.3487 | 0.5962 | 0.4800 | 1.460 |
Free Cash Flow 1 | -32.05 | 3.866 | -9.191 | -8.768 | -13.49 | -42.25 |
FCF margin | -16.1% | 1.8% | -6.7% | -6.08% | -10.67% | -14.85% |
FCF Conversion (EBITDA) | - | 26.73% | - | - | - | - |
FCF Conversion (Net income) | - | 81.34% | - | - | - | - |
Dividend per Share | - | 0.2000 | - | - | - | - |
Announcement Date | 8/3/18 | 8/31/19 | 9/6/20 | 8/28/21 | 9/2/22 | 9/4/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 36.5 | 35.5 | 39.5 | 43.7 | 39.8 | 50.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.428 x | 2.456 x | 3.381 x | 5.824 x | 3.614 x | 2.349 x |
Free Cash Flow 1 | -32.1 | 3.87 | -9.19 | -8.77 | -13.5 | -42.3 |
ROE (net income / shareholders' equity) | 4.27% | 3.53% | 1.78% | 2.98% | 2.34% | 6.78% |
ROA (Net income/ Total Assets) | 4.14% | 2% | 1.35% | 0.54% | 1.77% | 4.88% |
Assets 1 | 95.93 | 237.8 | 182 | 770.6 | 191.4 | 210.5 |
Book Value Per Share 2 | 18.90 | 19.40 | 19.70 | 20.30 | 20.80 | 22.30 |
Cash Flow per Share 2 | 1.020 | 1.080 | 0.2700 | 0.5900 | 0.6100 | 0.8200 |
Capex 1 | 29.7 | 17.6 | 0.04 | 6.25 | 1.66 | 1.06 |
Capex / Sales | 14.9% | 8.2% | 0.03% | 4.33% | 1.31% | 0.37% |
Announcement Date | 8/3/18 | 8/31/19 | 9/6/20 | 8/28/21 | 9/2/22 | 9/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+17.78% | 4.58M | |
+45.35% | 17.8B | |
+40.06% | 5.26B | |
-4.40% | 4.58B | |
+12.56% | 4.57B | |
+35.17% | 4.56B | |
+29.24% | 4.43B | |
+7.24% | 3.83B | |
+82.51% | 3.37B | |
+9.91% | 2.33B |
- Stock Market
- Equities
- JIGAR6 Stock
- Financials Jigar Cables Limited