Financials Jigar Cables Limited

Equities

JIGAR6

INE943X01015

Electrical Components & Equipment

Market Closed - Bombay S.E. 06:00:59 2024-06-03 am EDT 5-day change 1st Jan Change
53 INR -2.45% Intraday chart for Jigar Cables Limited -4.68% +17.78%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 260.2 277.1 105.5 249.6 196.9 188.5
Enterprise Value (EV) 1 296.7 312.6 145 293.4 236.7 239.1
P/E ratio 59 x 58.3 x 43 x 59.5 x 58.3 x 18.4 x
Yield - 0.51% - - - -
Capitalization / Revenue 1.31 x 1.29 x 0.77 x 1.73 x 1.56 x 0.66 x
EV / Revenue 1.49 x 1.45 x 1.06 x 2.03 x 1.87 x 0.84 x
EV / EBITDA 19.7 x 21.6 x 12.4 x 39.1 x 21.5 x 11.1 x
EV / FCF -9.26 x 80.9 x -15.8 x -33.5 x -17.5 x -5.66 x
FCF Yield -10.8% 1.24% -6.34% -2.99% -5.7% -17.7%
Price to Book 1.95 x 2.03 x 0.76 x 1.75 x 1.35 x 1.2 x
Nbr of stocks (in thousands) 7,032 7,032 7,032 7,032 7,032 7,032
Reference price 2 37.00 39.40 15.00 35.50 28.00 26.80
Announcement Date 8/3/18 8/31/19 9/6/20 8/28/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 199.1 215.2 137.1 144.2 126.5 284.6
EBITDA 1 15.04 14.46 11.68 7.505 11 21.56
EBIT 1 9.632 7.183 5.351 1.876 5.725 17.02
Operating Margin 4.84% 3.34% 3.9% 1.3% 4.53% 5.98%
Earnings before Tax (EBT) 1 4.858 6.66 4.777 5.524 4.599 13.94
Net income 1 3.974 4.753 2.452 4.193 3.388 10.26
Net margin 2% 2.21% 1.79% 2.91% 2.68% 3.61%
EPS 2 0.6269 0.6759 0.3487 0.5962 0.4800 1.460
Free Cash Flow 1 -32.05 3.866 -9.191 -8.768 -13.49 -42.25
FCF margin -16.1% 1.8% -6.7% -6.08% -10.67% -14.85%
FCF Conversion (EBITDA) - 26.73% - - - -
FCF Conversion (Net income) - 81.34% - - - -
Dividend per Share - 0.2000 - - - -
Announcement Date 8/3/18 8/31/19 9/6/20 8/28/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 36.5 35.5 39.5 43.7 39.8 50.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.428 x 2.456 x 3.381 x 5.824 x 3.614 x 2.349 x
Free Cash Flow 1 -32.1 3.87 -9.19 -8.77 -13.5 -42.3
ROE (net income / shareholders' equity) 4.27% 3.53% 1.78% 2.98% 2.34% 6.78%
ROA (Net income/ Total Assets) 4.14% 2% 1.35% 0.54% 1.77% 4.88%
Assets 1 95.93 237.8 182 770.6 191.4 210.5
Book Value Per Share 2 18.90 19.40 19.70 20.30 20.80 22.30
Cash Flow per Share 2 1.020 1.080 0.2700 0.5900 0.6100 0.8200
Capex 1 29.7 17.6 0.04 6.25 1.66 1.06
Capex / Sales 14.9% 8.2% 0.03% 4.33% 1.31% 0.37%
Announcement Date 8/3/18 8/31/19 9/6/20 8/28/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JIGAR6 Stock
  4. Financials Jigar Cables Limited