End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
20.27
CNY
|
-0.20%
|
|
+6.85%
|
-9.43%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,674
|
16,746
|
17,553
|
17,160
|
-
|
-
|
Enterprise Value (EV)
1 |
29,674
|
16,746
|
17,553
|
17,160
|
17,160
|
17,160
|
P/E ratio
|
40.3
x
|
23.5
x
|
21.9
x
|
16.9
x
|
12.7
x
|
11.4
x
|
Yield
|
0.52%
|
0.94%
|
1.79%
|
1.92%
|
2.17%
|
2.59%
|
Capitalization / Revenue
|
3.36
x
|
1.74
x
|
1.92
x
|
1.49
x
|
1.31
x
|
1.17
x
|
EV / Revenue
|
3.36
x
|
1.74
x
|
1.92
x
|
1.49
x
|
1.31
x
|
1.17
x
|
EV / EBITDA
|
23.6
x
|
13
x
|
11.8
x
|
9.48
x
|
7.5
x
|
6.91
x
|
EV / FCF
|
-
|
-66,072,927
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3.74
x
|
1.98
x
|
1.9
x
|
1.66
x
|
1.5
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
774,777
|
782,877
|
784,297
|
846,549
|
-
|
-
|
Reference price
2 |
38.30
|
21.39
|
22.38
|
20.27
|
20.27
|
20.27
|
Announcement Date
|
4/18/22
|
2/28/23
|
2/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
8,825
|
9,598
|
9,120
|
11,495
|
13,124
|
14,715
|
EBITDA
1 |
-
|
1,258
|
1,290
|
1,492
|
1,809
|
2,289
|
2,483
|
EBIT
1 |
-
|
859.6
|
820.3
|
938.1
|
1,144
|
1,527
|
1,686
|
Operating Margin
|
-
|
9.74%
|
8.55%
|
10.29%
|
9.95%
|
11.63%
|
11.46%
|
Earnings before Tax (EBT)
1 |
-
|
781.4
|
807.2
|
945.4
|
1,136
|
1,520
|
1,679
|
Net income
1 |
877.2
|
687.6
|
703.4
|
789.4
|
997
|
1,334
|
1,502
|
Net margin
|
-
|
7.79%
|
7.33%
|
8.66%
|
8.67%
|
10.17%
|
10.21%
|
EPS
2 |
1.260
|
0.9500
|
0.9100
|
1.020
|
1.196
|
1.602
|
1.773
|
Free Cash Flow
|
-
|
-
|
-253.4
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-2.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
0.2000
|
0.4000
|
0.3900
|
0.4400
|
0.5250
|
Announcement Date
|
7/20/21
|
4/18/22
|
2/28/23
|
2/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-253
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.6%
|
8.54%
|
8.97%
|
9.81%
|
11.9%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
5.6%
|
-
|
6.14%
|
6.85%
|
8.5%
|
8.74%
|
Assets
1 |
-
|
12,280
|
-
|
12,857
|
14,561
|
15,706
|
17,182
|
Book Value Per Share
2 |
-
|
10.30
|
10.80
|
11.80
|
12.20
|
13.50
|
14.90
|
Cash Flow per Share
2 |
-
|
-0.2900
|
0.1600
|
1.080
|
1.740
|
2.210
|
2.130
|
Capex
1 |
-
|
982
|
382
|
526
|
617
|
614
|
819
|
Capex / Sales
|
-
|
11.13%
|
3.98%
|
5.77%
|
5.37%
|
4.68%
|
5.56%
|
Announcement Date
|
7/20/21
|
4/18/22
|
2/28/23
|
2/5/24
|
-
|
-
|
-
|
Last Close Price
20.27
CNY Average target price
25.36
CNY Spread / Average Target +25.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.43% | 2.37B | | +3.63% | 40.24B | | -19.34% | 22.02B | | -13.51% | 13.39B | | -10.91% | 9.97B | | -10.36% | 9.47B | | +5.92% | 7.7B | | +12.15% | 7B | | -26.77% | 5.56B | | -29.83% | 3.28B |
Plastics
|