Stock 2362 JINCHUAN GROUP INTERNATIONAL RESOURCES CO. LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinchuan Group International Resources Co. Ltd

Equities

2362

KYG5138B1023

Specialty Mining & Metals

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.79 HKD +2.60% Intraday chart for Jinchuan Group International Resources Co. Ltd +2.60% +21.54%
Mar. 26 Jinchuan Group International Resources Co. Ltd Announces Final Dividend for the Year Ended 31 December 2023, Payable on 31 July 2024 CI
Mar. 25 Jinchuan Group Sinks to Net Loss in 2023; Shares Up 5% MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 736.4 1,015 1,052 1,659 2,200 896.5
Enterprise Value (EV) 1 1,153 1,357 1,382 1,898 2,341 1,114
P/E ratio 46.9 x 15.9 x 126 x 58.3 x 19.2 x 885 x
Yield - 0.16% 0.15% 0.1% 0.15% 0.36%
Capitalization / Revenue 1.34 x 0.72 x 0.84 x 3.12 x 2.64 x 1.02 x
EV / Revenue 2.1 x 0.97 x 1.11 x 3.57 x 2.81 x 1.26 x
EV / EBITDA 10 x 6.3 x 12 x 13.2 x 6.92 x 10.1 x
EV / FCF -24.3 x 21.8 x 39.1 x 15.5 x 16.6 x 8.98 x
FCF Yield -4.11% 4.58% 2.55% 6.44% 6.03% 11.1%
Price to Book -2.48 x 1.32 x 1.36 x 2.06 x 2.38 x 0.98 x
Nbr of stocks (in thousands) 4,833,753 12,609,873 12,609,873 12,609,873 12,609,873 12,502,082
Reference price 2 0.1523 0.0805 0.0834 0.1316 0.1745 0.0717
Announcement Date 4/27/18 4/29/19 4/29/20 4/28/21 4/28/22 4/28/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 549.2 1,400 1,247 531.5 831.9 881.6
EBITDA 1 114.8 215.3 115.1 143.9 338.5 109.9
EBIT 1 81.4 124 32.94 82.31 320.3 24.55
Operating Margin 14.82% 8.86% 2.64% 15.49% 38.5% 2.78%
Earnings before Tax (EBT) 1 61.18 149.4 6.425 64.27 278.7 61.13
Net income 1 41.62 66.93 8.745 29.94 120.5 1.028
Net margin 7.58% 4.78% 0.7% 5.63% 14.49% 0.12%
EPS 2 0.003248 0.005068 0.000664 0.002257 0.009068 0.000081
Free Cash Flow 1 -47.37 62.11 35.3 122.2 141.1 124.1
FCF margin -8.63% 4.44% 2.83% 23% 16.96% 14.08%
FCF Conversion (EBITDA) - 28.85% 30.68% 84.94% 41.69% 112.92%
FCF Conversion (Net income) - 92.8% 403.67% 408.27% 117.09% 12,072.35%
Dividend per Share - 0.000128 0.000128 0.000129 0.000256 0.000257
Announcement Date 4/27/18 4/29/19 4/29/20 4/28/21 4/28/22 4/28/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 416 342 330 239 142 218
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.628 x 1.59 x 2.866 x 1.661 x 0.4181 x 1.981 x
Free Cash Flow 1 -47.4 62.1 35.3 122 141 124
ROE (net income / shareholders' equity) 6.52% 10.2% 1.33% 4.18% 14.8% 0.59%
ROA (Net income/ Total Assets) 2.94% 4.27% 1.14% 2.93% 10.5% 0.75%
Assets 1 1,416 1,569 764.3 1,022 1,146 136.3
Book Value Per Share 2 -0.0600 0.0600 0.0600 0.0600 0.0700 0.0700
Cash Flow per Share 2 0.0200 0.0100 0 0.0100 0.0200 0.0100
Capex 1 43.6 33.1 39.5 54.8 90.5 96.4
Capex / Sales 7.95% 2.37% 3.17% 10.31% 10.88% 10.93%
Announcement Date 4/27/18 4/29/19 4/29/20 4/28/21 4/28/22 4/28/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
JINCHUAN GROUP INTERNATIONAL RESOURCES CO. LTD Stock Jinchuan Group International Resources Co. Ltd
+21.54% 1.26B
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+35.87% 90.41B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+18.63% 72.53B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.75B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+48.73% 10.49B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+24.16% 9.2B
BOLIDEN AB Stock Boliden AB
+12.94% 8.86B
KOREA ZINC INC. Stock Korea Zinc Inc.
-8.73% 6.9B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+44.50% 6.78B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+23.28% 5.19B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. 2362 Stock
  4. Financials Jinchuan Group International Resources Co. Ltd