JINNENG SCIENCE&TECHNOLOGY CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.79 CNY | -4.77% |
|
+2.88% | -15.86% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,293 | 13,167 | 13,821 | 7,691 | 6,785 | 5,758 | - |
| Enterprise Value (EV) 1 | 7,293 | 13,167 | 13,821 | 7,691 | 6,785 | 5,758 | 5,758 |
| P/E ratio | 9.55 x | 15.3 x | 16.1 x | 28.3 x | 38.4 x | 11.1 x | 6.93 x |
| Yield | - | 2.13% | - | - | 1.16% | 3.09% | 5.01% |
| Capitalization / Revenue | 0.89 x | 1.75 x | - | - | 0.47 x | 0.33 x | 0.26 x |
| EV / Revenue | 0.89 x | 1.75 x | - | - | 0.47 x | 0.33 x | 0.26 x |
| EV / EBITDA | - | 8,919,075 x | - | - | - | - | - |
| EV / FCF | - | - | - | - | -6.42 x | 1,919 x | 6.81 x |
| FCF Yield | - | - | - | - | -15.6% | 0.05% | 14.7% |
| Price to Book | - | 1.78 x | - | - | 0.8 x | 0.63 x | 0.6 x |
| Nbr of stocks (in thousands) | 675,939 | 805,309 | 847,929 | 847,944 | 840,806 | 847,949 | - |
| Reference price 2 | 10.79 | 16.35 | 16.30 | 9.070 | 8.070 | 6.790 | 6.790 |
| Announcement Date | 4/15/20 | 4/19/21 | 4/21/22 | 4/20/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 8,150 | 7,545 | - | - | 14,584 | 17,548 | 22,087 |
| EBITDA | - | 1,476 | - | - | - | - | - |
| EBIT 1 | - | 1,038 | - | - | 75.51 | 614 | 988 |
| Operating Margin | - | 13.76% | - | - | 0.52% | 3.5% | 4.47% |
| Earnings before Tax (EBT) 1 | - | 1,052 | - | - | 86.68 | 624 | 998 |
| Net income 1 | - | 889.2 | 934.7 | 249.2 | 137.4 | 524 | 838 |
| Net margin | - | 11.79% | - | - | 0.94% | 2.99% | 3.79% |
| EPS 2 | 1.130 | 1.070 | 1.010 | 0.3200 | 0.2100 | 0.6100 | 0.9800 |
| Free Cash Flow 1 | - | - | - | - | -1,057 | 3 | 845 |
| FCF margin | - | - | - | - | -7.25% | 0.02% | 3.83% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 0.57% | 100.84% |
| Dividend per Share 2 | - | 0.3480 | - | - | 0.0940 | 0.2100 | 0.3400 |
| Announcement Date | 4/15/20 | 4/19/21 | 4/21/22 | 4/20/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | -1,057 | 3 | 845 |
| ROE (net income / shareholders' equity) | - | 13.7% | - | - | 1.57% | 5.7% | 8.6% |
| ROA (Net income/ Total Assets) | - | 8.58% | - | - | - | - | - |
| Assets 1 | - | 10,364 | - | - | - | - | - |
| Book Value Per Share 2 | - | 9.190 | - | - | 10.00 | 10.70 | 11.30 |
| Cash Flow per Share | - | 1.560 | - | - | - | - | - |
| Capex 1 | - | 2,394 | - | - | 2,210 | 1,500 | 1,000 |
| Capex / Sales | - | 31.73% | - | - | 15.16% | 8.55% | 4.53% |
| Announcement Date | 4/15/20 | 4/19/21 | 4/21/22 | 4/20/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.79
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.86% | 795M | |
| +1.20% | 67.6B | |
| +44.29% | 40.33B | |
| +15.99% | 38.65B | |
| +4.34% | 32.55B | |
| +7.69% | 18.94B | |
| +12.32% | 16.76B | |
| +17.69% | 15.07B | |
| +8.31% | 14.83B | |
| -14.74% | 13.79B |
- Stock Market
- Equities
- 603113 Stock
- Financials Jinneng Science&Technology Co.,Ltd
