Stock A036890 JINSUNG T.E.C., INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JINSUNG T.E.C., Inc.

Equities

A036890

KR7036890002

Industrial Machinery & Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
9,700 KRW -3.77% Intraday chart for JINSUNG T.E.C., Inc. -2.71% -8.49%
2023 JINSUNG T.E.C., Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2021 JINSUNG T.E.C., Inc.(KOSDAQ:A036890) added to S&P Global BMI Index CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 150,836 138,552 247,557 206,630 262,530 211,846
Enterprise Value (EV) 1 192,463 180,923 269,897 269,842 314,784 194,840
P/E ratio 6.9 x 6.3 x 16.3 x 12.1 x 5.78 x 7.46 x
Yield 2.67% 2.88% 1.61% 1.93% 2.28% 1.89%
Capitalization / Revenue 0.43 x 0.39 x 0.8 x 0.47 x 0.49 x 0.44 x
EV / Revenue 0.54 x 0.51 x 0.87 x 0.62 x 0.58 x 0.4 x
EV / EBITDA 5.63 x 4.65 x 8.27 x 7.6 x 3.98 x 3.8 x
EV / FCF -8.52 x 20.2 x 10.4 x -6.99 x 32.9 x 2.74 x
FCF Yield -11.7% 4.95% 9.61% -14.3% 3.04% 36.5%
Price to Book 1.24 x 0.99 x 1.65 x 1.23 x 1.25 x 0.91 x
Nbr of stocks (in thousands) 20,111 19,964 19,964 19,964 19,964 19,985
Reference price 2 7,500 6,940 12,400 10,350 13,150 10,600
Announcement Date 3/18/19 3/16/20 3/19/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 354,679 355,564 311,241 438,324 541,014 485,119
EBITDA 1 34,190 38,910 32,631 35,496 79,052 51,224
EBIT 1 27,979 29,926 22,813 25,293 66,316 39,589
Operating Margin 7.89% 8.42% 7.33% 5.77% 12.26% 8.16%
Earnings before Tax (EBT) 1 27,502 29,622 22,777 23,947 63,611 38,284
Net income 1 21,691 22,006 15,152 17,081 45,431 28,407
Net margin 6.12% 6.19% 4.87% 3.9% 8.4% 5.86%
EPS 2 1,086 1,102 759.0 855.6 2,276 1,422
Free Cash Flow 1 -22,586 8,959 25,936 -38,582 9,556 71,200
FCF margin -6.37% 2.52% 8.33% -8.8% 1.77% 14.68%
FCF Conversion (EBITDA) - 23.03% 79.48% - 12.09% 139%
FCF Conversion (Net income) - 40.71% 171.17% - 21.03% 250.64%
Dividend per Share 2 200.0 200.0 200.0 200.0 300.0 200.0
Announcement Date 3/18/19 3/16/20 3/19/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3
Net sales 1 102.8 122.7 133.8 120.9 141.6 144.7 107.2
EBITDA - - - - - - -
EBIT 4.1 8.27 13.02 10 19.26 24.03 -
Operating Margin 3.99% 6.74% 9.73% 8.28% 13.6% 16.61% -
Earnings before Tax (EBT) 3.485 8.428 10.63 13.8 28.09 11.1 -
Net income 1 2.448 5.938 7.826 9.527 21.37 6.707 1.79
Net margin 2.38% 4.84% 5.85% 7.88% 15.09% 4.64% 1.67%
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 11/15/21 2/22/22 5/13/22 8/16/22 11/10/22 2/13/23 11/14/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 41,627 42,371 22,340 63,212 52,254 -
Net Cash position 1 - - - - - 17,006
Leverage (Debt/EBITDA) 1.218 x 1.089 x 0.6846 x 1.781 x 0.661 x -
Free Cash Flow 1 -22,586 8,959 25,936 -38,582 9,556 71,200
ROE (net income / shareholders' equity) 19.4% 16.9% 10.5% 10.7% 24% 12.9%
ROA (Net income/ Total Assets) 7.91% 7.12% 5.13% 4.93% 10.9% 6.14%
Assets 1 274,362 309,129 295,187 346,194 418,400 462,411
Book Value Per Share 2 6,041 6,996 7,495 8,441 10,493 11,615
Cash Flow per Share 2 746.0 1,493 1,695 683.0 1,814 4,840
Capex 1 23,926 10,762 4,869 9,208 14,000 4,811
Capex / Sales 6.75% 3.03% 1.56% 2.1% 2.59% 0.99%
Announcement Date 3/18/19 3/16/20 3/19/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Ball & Roller Bearings

1st Jan change Capi.
JINSUNG T.E.C., INC. Stock JINSUNG T.E.C., Inc.
-8.49% 143M
RBC BEARINGS INCORPORATED Stock RBC Bearings Incorporated
+1.54% 8.4B
SCHAEFFLER INDIA LIMITED Stock Schaeffler India Limited
+36.70% 8.1B
TIMKEN INDIA LIMITED Stock Timken India Limited
+27.73% 3.8B
LUOYANG XINQIANGLIAN SLEWING BEARING CO., LTD. Stock Luoyang Xinqianglian Slewing Bearing Co., Ltd.
-38.01% 980M
ZHEJIANG XCC GROUP CO.,LTD Stock Zhejiang XCC Group Co.,Ltd
-28.89% 849M
CHANGZHOU NRB CORPORATION Stock Changzhou Nrb Corporation
+5.92% 683M
BAOTA INDUSTRY CO., LTD. Stock Baota Industry Co., Ltd.
-19.31% 659M
ZHEJIANG CHANGSHENG SLIDING BEARINGS CO., LTD. Stock Zhejiang Changsheng Sliding Bearings Co., Ltd.
-19.73% 615M
FUJIAN LONGXI BEARING (GROUP) CO., LTD Stock Fujian Longxi Bearing (Group) Co., Ltd
-11.21% 565M
Ball & Roller Bearings
  1. Stock Market
  2. Equities
  3. A036890 Stock
  4. Financials JINSUNG T.E.C., Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW