JIUZI HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.362 USD | -7.35% |
|
-5.97% | -58.40% |
| Apr. 03 | Jiuzi Holdings Enters Preliminary Agreement to Acquire Lithium Battery Producer | MT |
| 2023 | Jiuzi Holdings, Inc. announced that it has received $49.999998 million in funding | CI |
Valuation
| Fiscal Period: October | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 48.64 | 5.895 |
| Enterprise Value (EV) 1 | 40.79 | 6.334 |
| P/E ratio | 49 x | -0.36 x |
| Yield | - | - |
| Capitalization / Revenue | 5.1 x | 0.95 x |
| EV / Revenue | 4.28 x | 1.02 x |
| EV / EBITDA | 29.7 x | -0.45 x |
| EV / FCF | -5,682,740 x | -1,747,908 x |
| FCF Yield | -0% | -0% |
| Price to Book | 2.2 x | 1.14 x |
| Nbr of stocks (in thousands) | 1,190 | 1,190 |
| Reference price 2 | 40.86 | 4.952 |
| Announcement Date | 3/8/22 | 3/15/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales 1 | 4.306 | 7.978 | 8.211 | 9.537 | 6.216 |
| EBITDA 1 | 0.6388 | 3.728 | 4.391 | 1.372 | -14 |
| EBIT 1 | 0.6356 | 3.72 | 4.371 | 1.317 | -14.21 |
| Operating Margin | 14.76% | 46.62% | 53.23% | 13.81% | -228.6% |
| Earnings before Tax (EBT) 1 | 0.6904 | 3.747 | 4.398 | 1.325 | -16.83 |
| Net income 1 | 0.6361 | 3.24 | 3.451 | 0.8137 | -16.8 |
| Net margin | 14.77% | 40.61% | 42.03% | 8.53% | -270.31% |
| EPS 2 | 0.7633 | 3.888 | 4.140 | 0.8332 | -13.69 |
| Free Cash Flow | - | -1.873 | 3.898 | -7.177 | -3.624 |
| FCF margin | - | -23.48% | 47.48% | -75.26% | -58.3% |
| FCF Conversion (EBITDA) | - | - | 88.77% | - | - |
| FCF Conversion (Net income) | - | - | 112.95% | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/26/20 | 8/26/20 | 2/24/21 | 3/8/22 | 3/15/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 0.44 |
| Net Cash position 1 | 0.22 | 0.44 | 0.76 | 7.85 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.0314 x |
| Free Cash Flow | - | -1.87 | 3.9 | -7.18 | -3.62 |
| ROE (net income / shareholders' equity) | - | 107% | 53.2% | 5.09% | -118% |
| ROA (Net income/ Total Assets) | - | 31.6% | 28.8% | 4.11% | -40.8% |
| Assets 1 | - | 10.25 | 11.98 | 19.8 | 41.13 |
| Book Value Per Share 2 | 1.020 | 5.030 | 9.360 | 18.50 | 4.360 |
| Cash Flow per Share 2 | 0.2600 | 0.5300 | 0.9200 | 6.190 | 1.710 |
| Capex 1 | 0.06 | 0.01 | 0.03 | 0.31 | 0.02 |
| Capex / Sales | 1.43% | 0.09% | 0.33% | 3.21% | 0.4% |
| Announcement Date | 8/26/20 | 8/26/20 | 2/24/21 | 3/8/22 | 3/15/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -58.40% | 42.61M | |
| +14.98% | 11.5B | |
| -14.10% | 10.4B | |
| -3.04% | 10.43B | |
| +13.12% | 7.08B | |
| -1.33% | 4.48B | |
| -22.38% | 4.42B | |
| -7.04% | 3.63B | |
| -14.64% | 2.09B | |
| -17.62% | 2.39B |
- Stock Market
- Equities
- JZXN Stock
- Financials Jiuzi Holdings, Inc.
