End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
6,860
KRW
|
-0.15%
|
|
+0.29%
|
-2.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
113,086
|
94,114
|
108,605
|
106,663
|
104,571
|
102,480
|
-
|
Enterprise Value (EV)
2 |
131.8
|
94.11
|
116
|
106.7
|
104.6
|
81.08
|
72.28
|
P/E ratio
|
14.7
x
|
14
x
|
7.96
x
|
8.02
x
|
7.86
x
|
7.49
x
|
7.28
x
|
Yield
|
5.68%
|
-
|
7.29%
|
6.02%
|
-
|
7.73%
|
7.73%
|
Capitalization / Revenue
|
1.21
x
|
-
|
1.07
x
|
0.96
x
|
0.92
x
|
0.87
x
|
0.86
x
|
EV / Revenue
|
1.41
x
|
-
|
1.14
x
|
0.96
x
|
0.92
x
|
0.69
x
|
0.6
x
|
EV / EBITDA
|
6.24
x
|
-
|
6.35
x
|
5.99
x
|
6.1
x
|
3.2
x
|
2.87
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.77
x
|
-
|
1.58
x
|
-
|
-
|
1.18
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
14,939
|
14,939
|
14,939
|
14,939
|
14,939
|
14,939
|
-
|
Reference price
3 |
7,570
|
6,300
|
7,270
|
7,140
|
7,000
|
6,860
|
6,860
|
Announcement Date
|
2/7/20
|
3/17/21
|
2/8/22
|
3/6/23
|
3/12/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
93.57
|
-
|
101.7
|
110.8
|
113.4
|
117.3
|
119.7
|
EBITDA
1 |
21.13
|
-
|
18.27
|
17.82
|
17.15
|
25.3
|
25.2
|
EBIT
1 |
13.4
|
-
|
16.99
|
16.73
|
16.38
|
17.5
|
17.9
|
Operating Margin
|
14.32%
|
-
|
16.7%
|
15.1%
|
14.45%
|
14.92%
|
14.95%
|
Earnings before Tax (EBT)
1 |
10.02
|
-
|
17.32
|
16.65
|
16.77
|
17.8
|
18.3
|
Net income
1 |
7.674
|
6.711
|
13.63
|
13.3
|
13.31
|
14.4
|
14.8
|
Net margin
|
8.2%
|
-
|
13.4%
|
12.01%
|
11.75%
|
12.28%
|
12.36%
|
EPS
2 |
514.0
|
449.0
|
913.0
|
890.0
|
891.0
|
916.0
|
942.0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
430.0
|
-
|
530.0
|
430.0
|
-
|
530.0
|
530.0
|
Announcement Date
|
2/7/20
|
3/17/21
|
2/8/22
|
3/6/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
26.63
|
25.65
|
27.81
|
27.52
|
27.89
|
27.57
|
29.4
|
28.49
|
28.46
|
27.02
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
2.847
|
4.891
|
4.673
|
4.203
|
2.959
|
5.219
|
4.445
|
4.235
|
-
|
Operating Margin
|
-
|
11.1%
|
17.59%
|
16.98%
|
15.07%
|
10.73%
|
17.75%
|
15.6%
|
14.88%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
4.199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
15.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
245.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/21
|
2/8/22
|
5/13/22
|
8/11/22
|
11/11/22
|
3/6/23
|
5/10/23
|
8/11/23
|
11/13/23
|
3/12/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
18.7
|
-
|
7.4
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
21.4
|
30.2
|
Leverage (Debt/EBITDA)
|
0.8839
x
|
-
|
0.4049
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
-
|
20.1%
|
-
|
-
|
16.4%
|
15.7%
|
ROA (Net income/ Total Assets)
|
7.79%
|
-
|
12.9%
|
-
|
-
|
13.1%
|
12.7%
|
Assets
1 |
98.55
|
-
|
105.6
|
-
|
-
|
109.9
|
116.5
|
Book Value Per Share
2 |
4,282
|
-
|
4,595
|
-
|
-
|
5,796
|
6,233
|
Cash Flow per Share
2 |
865.0
|
-
|
1,774
|
-
|
-
|
1,364
|
1,366
|
Capex
1 |
20.5
|
-
|
1.58
|
-
|
-
|
4.2
|
4.8
|
Capex / Sales
|
21.86%
|
-
|
1.55%
|
-
|
-
|
3.58%
|
4.01%
|
Announcement Date
|
2/7/20
|
3/17/21
|
2/8/22
|
3/6/23
|
3/12/24
|
-
|
-
|
Last Close Price
6,860
KRW Average target price
10,000
KRW Spread / Average Target +45.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.00% | 74.45M | | -20.52% | 2.89B | | -37.25% | 2.18B | | +28.93% | 1.75B | | -18.19% | 1.61B | | +39.56% | 877M | | +17.55% | 837M | | +21.41% | 817M | | -.--% | 813M | | -1.11% | 797M |
Professional & Business Education
|