Market Closed -
Bombay S.E.
06:00:50 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
81.89
INR
|
-0.61%
|
|
+1.27%
|
-16.75%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
107,877
|
78,912
|
54,133
|
80,505
|
64,542
|
56,887
|
Enterprise Value (EV)
1 |
239,726
|
152,940
|
101,998
|
109,244
|
121,328
|
139,712
|
P/E ratio
|
16.5
x
|
13.8
x
|
9.98
x
|
13.4
x
|
8.36
x
|
9.53
x
|
Yield
|
1.4%
|
1.06%
|
0.31%
|
0.59%
|
2.44%
|
3.02%
|
Capitalization / Revenue
|
5.21
x
|
3.73
x
|
2.89
x
|
4.88
x
|
2.74
x
|
2.75
x
|
EV / Revenue
|
11.6
x
|
7.23
x
|
5.44
x
|
6.63
x
|
5.16
x
|
6.75
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.44
x
|
1.54
x
|
0.96
x
|
1.15
x
|
0.84
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
837,880
|
839,931
|
841,225
|
952,723
|
954,056
|
954,804
|
Reference price
2 |
128.8
|
93.95
|
64.35
|
84.50
|
67.65
|
59.58
|
Announcement Date
|
6/19/18
|
6/19/19
|
6/9/20
|
6/29/21
|
7/1/22
|
7/7/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,706
|
21,159
|
18,752
|
16,488
|
23,520
|
20,697
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
13,096
|
12,834
|
10,939
|
10,690
|
13,481
|
9,528
|
Net income
1 |
6,309
|
5,722
|
5,450
|
5,901
|
7,732
|
5,973
|
Net margin
|
30.47%
|
27.04%
|
29.06%
|
35.79%
|
32.87%
|
28.86%
|
EPS
2 |
7.810
|
6.790
|
6.450
|
6.320
|
8.090
|
6.250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.800
|
1.000
|
0.2000
|
0.5000
|
1.650
|
1.800
|
Announcement Date
|
6/19/18
|
6/19/19
|
6/9/20
|
6/29/21
|
7/1/22
|
7/7/23
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
6,230
|
12,551
|
4,312
|
4,242
|
3,720
|
2,915
|
3,471
|
3,640
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
3,604
|
3,173
|
3,487
|
3,216
|
2,592
|
3,178
|
3,216
|
Net income
1 |
1,808
|
-
|
2,031
|
1,744
|
2,168
|
1,788
|
1,700
|
1,800
|
1,902
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/21
|
5/5/21
|
7/28/21
|
10/28/21
|
2/7/22
|
5/24/22
|
8/2/22
|
11/14/22
|
2/10/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
131,849
|
74,028
|
47,865
|
28,739
|
56,786
|
82,825
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17%
|
11.8%
|
9.79%
|
9.08%
|
9.78%
|
6.48%
|
ROA (Net income/ Total Assets)
|
4.57%
|
3.73%
|
3.59%
|
3.66%
|
4.02%
|
2.57%
|
Assets
1 |
137,966
|
153,264
|
151,966
|
161,091
|
192,161
|
232,454
|
Book Value Per Share
2 |
52.80
|
61.10
|
67.00
|
73.50
|
80.60
|
85.20
|
Cash Flow per Share
2 |
17.90
|
15.30
|
9.630
|
8.670
|
13.20
|
5.490
|
Capex
1 |
216
|
210
|
99.6
|
63.6
|
170
|
1,245
|
Capex / Sales
|
1.04%
|
0.99%
|
0.53%
|
0.39%
|
0.72%
|
6.02%
|
Announcement Date
|
6/19/18
|
6/19/19
|
6/9/20
|
6/29/21
|
7/1/22
|
7/7/23
|
|