Stock 4720 JOHNAN ACADEMIC PREPARATORY INSTITUTE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Johnan Academic Preparatory Institute, Inc.

Equities

4720

JP3393100007

Miscellaneous Educational Service Providers

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-04 am EDT 		5-day change 1st Jan Change
321 JPY -0.31% Intraday chart for Johnan Academic Preparatory Institute, Inc. -9.83% -15.08%
2023 Johnan Academic Preparatory Institute, Inc. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Johnan Academic Preparatory Institute, Inc.'s Equity Buyback Plan announced on February 25, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,357 3,721 2,762 3,221 3,125 3,164
Enterprise Value (EV) 1 2,419 2,941 1,062 2,825 2,422 2,398
P/E ratio 30.9 x -6.89 x 9.24 x -3.05 x -5.03 x -23 x
Yield 1.85% 2.16% 2.92% 1.25% 1.25% 1.27%
Capitalization / Revenue 0.62 x 0.54 x 0.41 x 0.56 x 0.5 x 0.53 x
EV / Revenue 0.34 x 0.42 x 0.16 x 0.49 x 0.39 x 0.4 x
EV / EBITDA 4.86 x -17 x -2.72 x -7.83 x 7.64 x 20.9 x
EV / FCF 7.11 x -19.3 x -2.02 x -3.73 x 6.27 x 76.4 x
FCF Yield 14.1% -5.19% -49.5% -26.8% 16% 1.31%
Price to Book 0.98 x 0.98 x 0.7 x 1.14 x 1.48 x 1.56 x
Nbr of stocks (in thousands) 8,053 8,053 8,053 8,053 7,812 8,032
Reference price 2 541.0 462.0 343.0 400.0 400.0 394.0
Announcement Date 6/28/18 6/27/19 6/26/20 6/30/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7,024 6,941 6,746 5,709 6,254 5,945
EBITDA 1 498 -173 -390 -361 317 115
EBIT 1 304 -385 -679 -638 78 -42
Operating Margin 4.33% -5.55% -10.07% -11.18% 1.25% -0.71%
Earnings before Tax (EBT) 1 244 -454 398 -1,010 -568 -90
Net income 1 141 -540 299 -1,056 -636 -135
Net margin 2.01% -7.78% 4.43% -18.5% -10.17% -2.27%
EPS 2 17.51 -67.05 37.13 -131.1 -79.51 -17.14
Free Cash Flow 1 340 -152.6 -525.6 -757.6 386.4 31.38
FCF margin 4.84% -2.2% -7.79% -13.27% 6.18% 0.53%
FCF Conversion (EBITDA) 68.27% - - - 121.88% 27.28%
FCF Conversion (Net income) 241.13% - - - - -
Dividend per Share 2 10.00 10.00 10.00 5.000 5.000 5.000
Announcement Date 6/28/18 6/27/19 6/26/20 6/30/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,938 780 1,700 396 703 766
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 340 -153 -526 -758 386 31.4
ROE (net income / shareholders' equity) 3.22% -13% 7.59% -31.2% -25.7% -6.53%
ROA (Net income/ Total Assets) 2.85% -3.62% -6.5% -6.41% 0.86% -0.5%
Assets 1 4,945 14,915 -4,603 16,482 -73,842 27,212
Book Value Per Share 2 552.0 473.0 489.0 352.0 270.0 252.0
Cash Flow per Share 2 236.0 96.90 233.0 167.0 209.0 197.0
Capex 1 84 312 430 113 93 60
Capex / Sales 1.2% 4.5% 6.37% 1.98% 1.49% 1.01%
Announcement Date 6/28/18 6/27/19 6/26/20 6/30/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
JOHNAN ACADEMIC PREPARATORY INSTITUTE, INC. Stock Johnan Academic Preparatory Institute, Inc.
-15.08% 16.57M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+8.39% 13.15B
TAL EDUCATION GROUP Stock TAL Education Group
-9.50% 6.92B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+8.74% 4.21B
STRIDE, INC. Stock Stride, Inc.
+15.75% 2.92B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+24.01% 2.79B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+13.06% 2.4B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+11.30% 2.47B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+56.35% 1.47B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+28.64% 1.48B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 4720 Stock
  4. Financials Johnan Academic Preparatory Institute, Inc.