Financials Jordan Hotels and Tourism Company

Equities

JOHT

JO3100311013

Hotels, Motels & Cruise Lines

End-of-day quote Amman S.E. 06:00:00 2024-02-28 pm EST 5-day change 1st Jan Change
2.2 JOD -4.76% Intraday chart for Jordan Hotels and Tourism Company -.--% -9.47%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 39.5 31.6 22.8 20.2 26.6 24.3
Enterprise Value (EV) 1 31.89 27.87 21.75 19.78 25.04 22.3
P/E ratio 19.8 x 28.7 x -7.57 x -11.2 x -43.1 x 55.3 x
Yield 7.59% 6.33% - - - -
Capitalization / Revenue 2.13 x 1.88 x 3.88 x 2.65 x 1.91 x 1.61 x
EV / Revenue 1.72 x 1.66 x 3.71 x 2.59 x 1.8 x 1.47 x
EV / EBITDA 8.29 x 9.34 x -13.5 x -52.3 x 20.9 x 9.59 x
EV / FCF 19.4 x -69.1 x -16.3 x 55.3 x 21.3 x 22.5 x
FCF Yield 5.17% -1.45% -6.14% 1.81% 4.68% 4.44%
Price to Book 1.27 x 1.09 x 0.87 x 0.83 x 1.12 x 1.01 x
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Reference price 2 3.950 3.160 2.280 2.020 2.660 2.430
Announcement Date 3/26/19 5/28/20 7/31/21 5/8/22 5/1/23 3/28/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.58 16.8 5.869 7.623 13.9 15.13
EBITDA 1 3.847 2.983 -1.613 -0.3785 1.199 2.325
EBIT 1 2.041 1.106 -3.854 -2.136 -0.5718 0.5639
Operating Margin 10.99% 6.59% -65.67% -28.02% -4.12% 3.73%
Earnings before Tax (EBT) 1 2.532 1.396 -3.766 -2.213 -0.631 0.5537
Net income 1 1.996 1.102 -3.01 -1.806 -0.6176 0.4391
Net margin 10.75% 6.56% -51.3% -23.69% -4.44% 2.9%
EPS 2 0.1998 0.1102 -0.3010 -0.1806 -0.0618 0.0439
Free Cash Flow 1 1.648 -0.4032 -1.336 0.3577 1.173 0.991
FCF margin 8.87% -2.4% -22.77% 4.69% 8.44% 6.55%
FCF Conversion (EBITDA) 42.83% - - - 97.81% 42.62%
FCF Conversion (Net income) 82.53% - - - - 225.69%
Dividend per Share 2 0.3000 0.2000 - - - -
Announcement Date 3/26/19 5/28/20 7/31/21 5/8/22 5/1/23 3/28/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7.61 3.73 1.05 0.42 1.56 2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.65 -0.4 -1.34 0.36 1.17 0.99
ROE (net income / shareholders' equity) 6.38% 3.66% -10.9% -7.17% -2.58% 1.84%
ROA (Net income/ Total Assets) 3.69% 2.04% -7.66% -4.37% -1.1% 1.06%
Assets 1 54.08 54 39.3 41.3 56.19 41.57
Book Value Per Share 2 3.100 2.910 2.610 2.430 2.370 2.410
Cash Flow per Share 2 0.7600 0.4500 0.1800 0.3800 0.5900 0.7000
Capex 1 1.38 3.98 0.48 0.6 0.89 1.06
Capex / Sales 7.46% 23.7% 8.19% 7.9% 6.37% 6.98%
Announcement Date 3/26/19 5/28/20 7/31/21 5/8/22 5/1/23 3/28/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JOHT Stock
  4. Financials Jordan Hotels and Tourism Company