JTL INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 222.1 INR | +6.27% |
|
+7.50% | -6.90% |
| Apr. 09 | JTL Industries Picks Up Majority Stake in Nabha Steels and Metals | MT |
| Apr. 09 | JTL Industries Limited agreed to acquire 67% stake in Nabha Steels and Metals-Mandi | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 20,818 | 39,314 | - | - |
| Enterprise Value (EV) 1 | 20,818 | 39,314 | 39,314 | 39,314 |
| P/E ratio | 34.2 x | 32.2 x | 21.4 x | 15.8 x |
| Yield | - | 0.14% | 0.14% | 0.32% |
| Capitalization / Revenue | - | 1.79 x | 1.35 x | 1.05 x |
| EV / Revenue | - | 1.79 x | 1.35 x | 1.05 x |
| EV / EBITDA | - | 24.1 x | 16.2 x | 12 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 7.21 x | 5.42 x | 4.08 x |
| Nbr of stocks (in thousands) | 131,074 | 177,011 | - | - |
| Reference price 2 | 158.8 | 222.1 | 222.1 | 222.1 |
| Announcement Date | 4/26/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 22,011 | 29,217 | 37,330 |
| EBITDA 1 | - | 1,632 | 2,432 | 3,275 |
| EBIT 1 | - | 1,567 | 2,344 | 3,106 |
| Operating Margin | - | 7.12% | 8.02% | 8.32% |
| Earnings before Tax (EBT) 1 | - | 1,565 | 2,359 | 3,184 |
| Net income 1 | 901.3 | 1,161 | 1,762 | 2,378 |
| Net margin | - | 5.27% | 6.03% | 6.37% |
| EPS 2 | 4.640 | 6.900 | 10.40 | 14.10 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.3000 | 0.3000 | 0.7000 |
| Announcement Date | 4/26/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 5,048 | 5,393 | 6,152 | 4,565 |
| EBITDA 1 | 355.3 | 404 | 452 | 357 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 7/29/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 25.1% | 29.1% | 29.6% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 30.80 | 41.00 | 54.40 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 850 | 900 | 800 |
| Capex / Sales | - | 3.86% | 3.08% | 2.14% |
| Announcement Date | 4/26/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
222.1
INR
Average target price
296
INR
Spread / Average Target
+33.27%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.90% | 471M | |
| +0.79% | 42.1B | |
| +18.89% | 24.83B | |
| -21.02% | 21.75B | |
| +13.50% | 21.17B | |
| -7.50% | 20.77B | |
| +6.63% | 20.15B | |
| +6.81% | 9.44B | |
| -12.44% | 8.5B | |
| -23.08% | 8.41B |
- Stock Market
- Equities
- JTLIND Stock
- Financials JTL Industries Limited
