Stock GATE JUMPGATE AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jumpgate AB

Equities

GATE

SE0008435044

Internet Services

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-05-07 pm EDT 		5-day change 1st Jan Change
0.106 SEK -1.85% Intraday chart for Jumpgate AB -8.62% -29.33%
Feb. 22 Jumpgate AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 22 Jumpgate AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.43 19.45 5.072 39.51 100.9 57.59
Enterprise Value (EV) 1 10.8 19.39 4.462 35.6 96.07 56.73
P/E ratio -0.84 x -1.27 x -0.37 x -2.7 x -4.22 x -1.91 x
Yield - - - - - -
Capitalization / Revenue 2.51 x 2.74 x 0.68 x 1.38 x 2.78 x 1.57 x
EV / Revenue 2.37 x 2.73 x 0.59 x 1.24 x 2.65 x 1.54 x
EV / EBITDA -0.9 x -1.5 x -0.49 x -3.27 x -4.43 x -2.41 x
EV / FCF -12.7 x -0.99 x -3.01 x -1.35 x -3.37 x -64.9 x
FCF Yield -7.86% -101% -33.3% -73.8% -29.6% -1.54%
Price to Book -7.22 x 4.92 x 7.03 x 2.35 x 1.95 x 1.86 x
Nbr of stocks (in thousands) 1,314 4,924 4,924 63,731 140,469 143,271
Reference price 2 8.700 3.950 1.030 0.6200 0.7180 0.4020
Announcement Date 6/4/18 6/12/19 6/24/20 6/2/21 6/7/22 5/15/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.553 7.093 7.5 28.7 36.27 36.8
EBITDA 1 -12.02 -12.92 -9.078 -10.87 -21.71 -23.52
EBIT 1 -12.91 -14.48 -10.64 -11.91 -22.54 -23.68
Operating Margin -283.5% -204.19% -141.91% -41.49% -62.13% -64.35%
Earnings before Tax (EBT) 1 -13.65 -15.36 -13.65 -13.8 -23.14 -31.38
Net income 1 -13.65 -15.36 -13.65 -15.18 -22.18 -29.83
Net margin -299.75% -216.58% -182.03% -52.88% -61.14% -81.06%
EPS 2 -10.38 -3.120 -2.770 -0.2300 -0.1700 -0.2100
Free Cash Flow 1 -0.849 -19.51 -1.484 -26.28 -28.48 -0.8743
FCF margin -18.65% -274.99% -19.79% -91.58% -78.54% -2.38%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/4/18 6/12/19 6/24/20 6/2/21 6/7/22 5/15/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.64 0.06 0.61 3.91 4.79 0.86
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.85 -19.5 -1.48 -26.3 -28.5 -0.87
ROE (net income / shareholders' equity) -942% 2,158% -413% -97.3% -55.7% -71.3%
ROA (Net income/ Total Assets) -83.2% -85% -43.4% -23% -26.6% -25.9%
Assets 1 16.4 18.08 31.49 66.09 83.3 115
Book Value Per Share 2 -1.200 0.8000 0.1500 0.2600 0.3700 0.2200
Cash Flow per Share 2 0.1400 0.0100 0.0300 0.0600 0.0300 0.0100
Capex 1 0.02 - - 0.25 0.25 0.11
Capex / Sales 0.47% - - 0.88% 0.7% 0.29%
Announcement Date 6/4/18 6/12/19 6/24/20 6/2/21 6/7/22 5/15/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
JUMPGATE AB Stock Jumpgate AB
-29.33% 4.81M
NETEASE, INC. Stock NetEase, Inc.
+3.72% 62.47B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-2.53% 13.95B
KRAFTON, INC. Stock KRAFTON, Inc.
+34.30% 8.77B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+2.54% 6.83B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.43% 5.26B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+20.26% 4.78B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-13.57% 4.75B
NETMARBLE CORPORATION Stock Netmarble Corporation
+4.48% 3.5B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
-0.90% 3.07B
Internet Gaming
  1. Stock Market
  2. Equities
  3. GATE Stock
  4. Financials Jumpgate AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW