JUSHRI TECHNOLOGIES, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.83 CNY | +5.51% |
|
+9.66% | -14.92% |
| 2023 | Jushri Technologies, INC. Approves Resignation and By-Election of Independent Directors | CI |
| 2023 | Jushri Technologies, INC. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 10,747 | 8,277 | 8,057 | 8,057 | - |
| Enterprise Value (EV) 1 | 10,747 | 8,277 | 8,057 | 8,057 | 8,057 |
| P/E ratio | 44.2 x | 94.1 x | 50.8 x | 24.2 x | 15.9 x |
| Yield | - | - | 0.23% | 0.39% | 0.55% |
| Capitalization / Revenue | - | 20.7 x | 11.7 x | 6.77 x | 4.83 x |
| EV / Revenue | - | 20.7 x | 11.7 x | 6.77 x | 4.83 x |
| EV / EBITDA | - | 87.9 x | 32 x | 21.3 x | 16 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 3.08 x | 2.83 x | 2.56 x | 2.26 x |
| Nbr of stocks (in thousands) | 627,120 | 628,014 | 627,966 | 627,966 | - |
| Reference price 2 | 17.14 | 13.18 | 12.83 | 12.83 | 12.83 |
| Announcement Date | 4/24/22 | 4/23/23 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 400.6 | 690.3 | 1,189 | 1,668 |
| EBITDA 1 | - | 94.16 | 251.5 | 379 | 504.5 |
| EBIT 1 | - | 67.89 | 171.5 | 330.6 | 457.2 |
| Operating Margin | - | 16.95% | 24.84% | 27.79% | 27.41% |
| Earnings before Tax (EBT) 1 | - | 68.12 | 184.7 | 331.6 | 458.4 |
| Net income 1 | 235 | 85.58 | 178.8 | 327 | 456.6 |
| Net margin | - | 21.36% | 25.9% | 27.49% | 27.38% |
| EPS 2 | 0.3875 | 0.1400 | 0.2525 | 0.5300 | 0.8075 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0300 | 0.0500 | 0.0700 |
| Announcement Date | 4/24/22 | 4/23/23 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.23% | 6.21% | 10.4% | 12.8% |
| ROA (Net income/ Total Assets) | - | 2.59% | 6.9% | 8.8% | 10.1% |
| Assets 1 | - | 3,311 | 2,593 | 3,716 | 4,525 |
| Book Value Per Share 2 | - | 4.280 | 4.540 | 5.010 | 5.680 |
| Cash Flow per Share 2 | - | -0.0200 | 0.6300 | -2.810 | 0.0100 |
| Capex 1 | - | 194 | 83.8 | 91.7 | 101 |
| Capex / Sales | - | 48.44% | 12.15% | 7.71% | 6.04% |
| Announcement Date | 4/24/22 | 4/23/23 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
12.83
CNY
Average target price
23.7
CNY
Spread / Average Target
+84.72%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.92% | 1.11B | |
| -5.27% | 194B | |
| +12.39% | 82.95B | |
| +61.44% | 66.91B | |
| +10.66% | 57.73B | |
| +11.60% | 27.55B | |
| +12.37% | 20.23B | |
| +63.72% | 20.06B | |
| +8.53% | 17.63B | |
| +17.74% | 11.26B |
- Stock Market
- Equities
- 300762 Stock
- Financials Jushri Technologies, INC.
