JUVENTUS FOOTBALL CLUB S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.726 EUR | +1.10% |
|
+1.32% | -32.91% |
| Apr. 23 | Futures up; wait for Eurozone PMI | AN |
| Apr. 22 | Mib bearish; DiaSorin closes ahead of all | AN |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,489 | 1,229 | 960.4 | 913.4 | 866.9 | 648.9 | - | - |
| Enterprise Value (EV) 1 | 1,941 | 1,598 | 1,339 | 1,066 | 1,207 | 1,033 | 1,041 | 648.9 |
| P/E ratio | -37 x | -15.2 x | -4.57 x | -2.8 x | -7 x | -2.47 x | -4.31 x | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.4 x | 2.14 x | 2 x | 2.06 x | 1.71 x | 1.37 x | 1.17 x | 1.04 x |
| EV / Revenue | 3.12 x | 2.79 x | 2.78 x | 2.41 x | 2.38 x | 2.19 x | 1.88 x | 1.04 x |
| EV / EBITDA | 13.3 x | 11 x | 66.8 x | -22.9 x | 16.2 x | 29.5 x | 11.7 x | - |
| EV / FCF | -13.7 x | -8.24 x | -13.1 x | -4.01 x | -5.98 x | -19.5 x | -130 x | - |
| FCF Yield | -7.28% | -12.1% | -7.65% | -24.9% | -16.7% | -5.13% | -0.77% | - |
| Price to Book | 47.7 x | 4.77 x | 33.7 x | 4.21 x | 20.5 x | -3.45 x | -1.92 x | - |
| Nbr of stocks (in thousands) | 100,777 | 133,025 | 133,025 | 252,748 | 252,748 | 376,062 | - | - |
| Reference price 2 | 14.78 | 9.242 | 7.220 | 3.614 | 3.430 | 1.726 | 1.726 | 1.726 |
| Announcement Date | 9/20/19 | 9/11/20 | 9/17/21 | 9/23/22 | 10/6/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 621.5 | 573.4 | 480.7 | 443.4 | 507.7 | 472 | 554 | 624 |
| EBITDA 1 | 145.9 | 144.9 | 20.05 | -46.47 | 74.35 | 35 | 89 | - |
| EBIT 1 | -15.33 | -48.8 | -197.2 | -236.7 | -99.29 | -139 | -80 | - |
| Operating Margin | -2.47% | -8.51% | -41.02% | -53.39% | -19.56% | -29.45% | -14.44% | - |
| Earnings before Tax (EBT) 1 | -26.9 | -63.4 | -207.8 | -252.5 | -117.3 | -161 | -104 | - |
| Net income 1 | -39.9 | -71.37 | -209.9 | -254.3 | -123.7 | -167 | -110 | - |
| Net margin | -6.42% | -12.45% | -43.66% | -57.36% | -24.37% | -35.38% | -19.86% | - |
| EPS 2 | -0.4000 | -0.6100 | -1.580 | -1.290 | -0.4900 | -0.7000 | -0.4000 | - |
| Free Cash Flow 1 | -141.4 | -194 | -102.4 | -266 | -202 | -53 | -8 | - |
| FCF margin | -22.75% | -33.82% | -21.3% | -60% | -39.79% | -11.23% | -1.44% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 9/20/19 | 9/11/20 | 9/17/21 | 9/23/22 | 10/6/23 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 452 | 369 | 378 | 153 | 340 | 384 | 392 | - |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 3.097 x | 2.546 x | 18.87 x | -3.293 x | 4.571 x | 10.97 x | 4.404 x | - |
| Free Cash Flow 1 | -141 | -194 | -102 | -266 | -202 | -53 | -8 | - |
| ROE (net income / shareholders' equity) | - | -27.7% | -157% | -257% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 0.3100 | 1.940 | 0.2100 | 0.8600 | 0.1700 | -0.5000 | -0.9000 | - |
| Cash Flow per Share 2 | -0.0400 | -0.5000 | 0.3200 | -0.1600 | -0.1700 | -0.3000 | -0.1000 | - |
| Capex 1 | 138 | 135 | 144 | 234 | 160 | 147 | 147 | - |
| Capex / Sales | 22.16% | 23.6% | 30.04% | 52.76% | 31.46% | 31.14% | 26.53% | - |
| Announcement Date | 9/20/19 | 9/11/20 | 9/17/21 | 9/23/22 | 10/6/23 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.726
EUR
Average target price
3
EUR
Spread / Average Target
+73.85%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -32.91% | 693M | |
| -3.51% | 2.4B | |
| +10.67% | 1.14B | |
| +21.57% | 808M | |
| +36.96% | 434M | |
| +2.92% | 437M | |
| +4.02% | 384M | |
| +42.34% | 329M | |
| +51.59% | 318M | |
| -.--% | 274M |
- Stock Market
- Equities
- JUVE Stock
- Financials Juventus Football Club S.p.A.
