Stock A323410 KAKAOBANK CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials KakaoBank Corp.

Equities

A323410

KR7323410001

Banks

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
24,650 KRW +1.02% Intraday chart for KakaoBank Corp. +3.79% -13.51%
Apr. 03 Kakao Names Ex-KakaoBank Exec as CTO MT
Mar. 04 PT Super Bank Indonesia announced that it has received funding from KakaoBank Corp. CI

Valuation

Fiscal Period: December 2021 2022 2024 2025 2026
Capitalization 1 28,034,395 11,584,392 11,756,106 - -
Enterprise Value (EV) 1 28,034,395 11,584,392 11,756,106 11,756,106 11,756,106
P/E ratio 127 x 44.1 x 26.1 x 21.3 x 19.1 x
Yield - 0.33% 0.72% 0.9% 1.23%
Capitalization / Revenue 44.1 x 12.6 x 8.38 x 7.32 x 6.28 x
EV / Revenue 44.1 x 12.6 x 8.38 x 7.32 x 6.28 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 5.08 x 2.03 x 1.81 x 1.69 x 1.58 x
Nbr of stocks (in thousands) 475,159 476,724 476,921 - -
Reference price 2 59,000 24,300 24,650 24,650 24,650
Announcement Date 2/9/22 2/8/23 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 635.2 920 - 1,402 1,606 1,871
EBITDA - - - - - - -
EBIT 1 - 256.9 353.2 478.5 616.2 758 964.1
Operating Margin - 40.45% 38.39% - 43.94% 47.19% 51.53%
Earnings before Tax (EBT) 1 - 256.7 351.7 469.2 586.7 692.6 808.9
Net income 1 113.6 204.1 263.1 354.9 442.1 530 613.1
Net margin - 32.14% 28.6% - 31.53% 33% 32.77%
EPS 2 309.0 464.0 551.0 - 942.7 1,156 1,290
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 80.00 - 177.9 222.8 304.0
Announcement Date 3/31/21 2/9/22 2/8/23 2/7/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 277.3 93.59 192.3 211.9 234.7 273.9 243.5 259.2 308.3 - 331.2 343.4 362.8 370.6 416.3
EBITDA - - - - - - - - - - - - - - -
EBIT 1 71.18 51.98 88.41 74.36 104.6 85.81 136.4 111.8 127.5 102.8 169.9 159.3 176.2 156.2 -
Operating Margin 25.67% 55.54% 45.99% 35.09% 44.57% 31.33% 56.01% 43.12% 41.37% - 51.32% 46.4% 48.55% 42.14% -
Earnings before Tax (EBT) 1 71.23 51.75 88.1 75.53 104.6 83.54 135.2 108.3 126.6 99 147 151 156 122 -
Net income 1 52 36.18 66.8 57.01 78.72 60.56 101.9 93 95.42 75.66 114.7 116.6 126.7 106.9 -
Net margin 18.75% 38.66% 34.75% 26.91% 33.54% 22.11% 41.82% 35.88% 30.95% - 34.63% 33.96% 34.93% 28.86% -
EPS 2 111.0 71.00 140.0 119.0 165.0 127.0 213.0 172.0 200.0 - 236.4 248.9 278.9 249.3 378.3
Dividend per Share 2 - - - - - 80.00 - - - - - - - - -
Announcement Date 11/2/21 2/9/22 5/3/22 8/3/22 11/2/22 2/8/23 5/3/23 8/2/23 11/8/23 2/7/24 - - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 4.91% 4.68% 6% 6.98% 7.87% 8.31%
ROA (Net income/ Total Assets) - 0.65% 0.67% - 0.74% 0.75% 0.7%
Assets 1 - 31,404 39,267 - 60,044 70,702 87,068
Book Value Per Share 2 - 11,620 11,988 - 13,600 14,551 15,598
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/31/21 2/9/22 2/8/23 2/7/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for KakaoBank Corp.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
KAKAOBANK CORP. Stock KakaoBank Corp.
-13.51% 8.54B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+19.80% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.68% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.61% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. A323410 Stock
  4. Financials KakaoBank Corp.