Stock 002669 KANGDA NEW MATERIALS (GROUP) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kangda New Materials (Group) Co., Ltd.

Equities

002669

CNE100001D13

Specialty Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.89 CNY +1.02% Intraday chart for Kangda New Materials (Group) Co., Ltd. +7.27% -17.03%
Apr. 15 Kangda New Materials Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kangda New Materials Co., Ltd.'s Equity Buyback announced on May 5, 2023, has closed with 8,242,400 shares, representing 3.06% for CNY 100.02 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,445 3,332 4,143 4,062 3,897 3,554
Enterprise Value (EV) 1 2,189 2,978 4,138 4,325 4,534 5,266
P/E ratio 29.8 x 23.7 x 19.4 x 186 x 71.9 x 119 x
Yield 0.76% 0.6% 1.21% - - -
Capitalization / Revenue 2.63 x 3.13 x 2.14 x 1.79 x 1.58 x 1.27 x
EV / Revenue 2.36 x 2.79 x 2.14 x 1.9 x 1.84 x 1.89 x
EV / EBITDA 19.5 x 16.3 x 13.1 x 53.7 x 29.1 x 27.9 x
EV / FCF -5.82 x 27.2 x -9.28 x 103 x -7.9 x -11.3 x
FCF Yield -17.2% 3.67% -10.8% 0.97% -12.7% -8.83%
Price to Book 1.28 x 1.57 x 1.77 x 1.8 x 1.29 x 1.19 x
Nbr of stocks (in thousands) 241,129 251,293 251,546 248,594 302,760 298,195
Reference price 2 10.14 13.26 16.47 16.34 12.87 11.92
Announcement Date 4/15/19 4/20/20 3/22/21 4/25/22 4/14/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 928.3 1,066 1,932 2,272 2,466 2,793
EBITDA 1 112.3 182.8 316.1 80.56 155.5 188.8
EBIT 1 78.95 146 262 19.77 78.16 78.5
Operating Margin 8.5% 13.7% 13.56% 0.87% 3.17% 2.81%
Earnings before Tax (EBT) 1 92.16 156.8 252.3 17.69 52.88 41.65
Net income 1 80.44 140 215 22 47.91 30.32
Net margin 8.67% 13.13% 11.13% 0.97% 1.94% 1.09%
EPS 2 0.3400 0.5600 0.8500 0.0880 0.1790 0.1000
Free Cash Flow 1 -376.3 109.3 -445.6 41.86 -574.1 -464.8
FCF margin -40.54% 10.26% -23.07% 1.84% -23.28% -16.64%
FCF Conversion (EBITDA) - 59.81% - 51.96% - -
FCF Conversion (Net income) - 78.12% - 190.3% - -
Dividend per Share 2 0.0770 0.0802 0.2000 - - -
Announcement Date 4/15/19 4/20/20 3/22/21 4/25/22 4/14/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -10.4
Net margin -
EPS 2 -0.0410
Dividend per Share -
Announcement Date 4/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 263 637 1,712
Net Cash position 1 256 355 5.19 - - -
Leverage (Debt/EBITDA) - - - 3.262 x 4.098 x 9.067 x
Free Cash Flow 1 -376 109 -446 41.9 -574 -465
ROE (net income / shareholders' equity) 4.49% 6.85% 9.57% 0.92% 1.87% 1.06%
ROA (Net income/ Total Assets) 2.45% 3.8% 5.57% 0.35% 1.08% 0.79%
Assets 1 3,282 3,688 3,858 6,281 4,444 3,849
Book Value Per Share 2 7.940 8.460 9.280 9.100 9.980 10.00
Cash Flow per Share 2 0.9500 1.600 1.600 1.540 1.830 1.760
Capex 1 143 84.9 208 141 375 489
Capex / Sales 15.4% 7.96% 10.77% 6.23% 15.22% 17.52%
Announcement Date 4/15/19 4/20/20 3/22/21 4/25/22 4/14/23 4/15/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Adhesive & Epoxy

1st Jan change Capi.
KANGDA NEW MATERIALS (GROUP) CO., LTD. Stock Kangda New Materials (Group) Co., Ltd.
-17.03% 406M
HENKEL AG & CO. KGAA Stock Henkel AG & Co. KGaA
+0.41% 30.94B
H.B. FULLER COMPANY Stock H.B. Fuller Company
-8.82% 4.04B
LINTEC CORPORATION Stock LINTEC Corporation
+12.18% 1.34B
SHANDONG DONGYUE ORGANOSILICON MATERIALS CO., LTD. Stock Shandong Dongyue Organosilicon Materials Co., Ltd.
-6.63% 1.28B
NAN PAO RESINS CHEMICAL CO., LTD. Stock Nan Pao Resins Chemical Co., Ltd.
+22.24% 1.27B
JIANGSU HHCK ADVANCED MATERIALS CO.,LTD Stock Jiangsu HHCK Advanced Materials Co.,Ltd
-25.45% 770M
EPOXY BASE ELECTRONIC MATERIAL CORPORATION LIMITED Stock Epoxy Base Electronic Material Corporation Limited
-24.52% 742M
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD. Stock Chengdu Guibao Science & Technology Co.,Ltd.
-19.93% 713M
DARBOND TECHNOLOGY CO., LTD Stock Darbond Technology Co., Ltd
-35.18% 679M
Adhesive & Epoxy
  1. Stock Market
  2. Equities
  3. 002669 Stock
  4. Financials Kangda New Materials (Group) Co., Ltd.