Stock A000860 KANGNAM JEVISCO CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kangnam Jevisco Co., Ltd

Equities

A000860

KR7000860007

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
29,800 KRW +3.11% Intraday chart for Kangnam Jevisco Co., Ltd +11.61% +43.61%
Mar. 20 Kangnam Jevisco Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kangnam Jevisco Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 162,500 132,275 143,000 162,175 134,875 134,875
Enterprise Value (EV) 1 94,532 81,552 87,327 150,533 174,949 160,334
P/E ratio 4.21 x 9.05 x 6.14 x 3.59 x 21.8 x 8.17 x
Yield 2.2% 2.46% 2.27% 2% 2.41% 2.41%
Capitalization / Revenue 0.53 x 0.4 x 0.42 x 0.27 x 0.2 x 0.21 x
EV / Revenue 0.31 x 0.25 x 0.26 x 0.25 x 0.26 x 0.25 x
EV / EBITDA 12.6 x 7.73 x 4.98 x 15.9 x 5.79 x 3.26 x
EV / FCF -1.77 x -4.12 x 13.2 x -1.46 x -3.62 x 13.7 x
FCF Yield -56.4% -24.3% 7.55% -68.5% -27.6% 7.31%
Price to Book 0.31 x 0.25 x 0.26 x 0.27 x 0.22 x 0.22 x
Nbr of stocks (in thousands) 6,500 6,500 6,500 6,500 6,500 6,500
Reference price 2 25,000 20,350 22,000 24,950 20,750 20,750
Announcement Date 3/13/19 3/17/20 3/17/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 307,021 332,539 340,807 590,984 673,166 638,789
EBITDA 1 7,501 10,556 17,536 9,487 30,240 49,234
EBIT 1 1,697 -1,964 2,675 -12,720 4,405 23,168
Operating Margin 0.55% -0.59% 0.78% -2.15% 0.65% 3.63%
Earnings before Tax (EBT) 1 40,371 22,364 20,698 34,781 -19,952 23,608
Net income 1 38,625 14,623 23,287 45,165 6,187 16,516
Net margin 12.58% 4.4% 6.83% 7.64% 0.92% 2.59%
EPS 2 5,942 2,250 3,583 6,948 951.9 2,541
Free Cash Flow 1 -53,328 -19,792 6,594 -103,120 -48,331 11,717
FCF margin -17.37% -5.95% 1.93% -17.45% -7.18% 1.83%
FCF Conversion (EBITDA) - - 37.6% - - 23.8%
FCF Conversion (Net income) - - 28.32% - - 70.94%
Dividend per Share 2 550.0 500.0 500.0 500.0 500.0 500.0
Announcement Date 3/13/19 3/17/20 3/17/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 40,074 25,459
Net Cash position 1 67,968 50,723 55,673 11,642 - -
Leverage (Debt/EBITDA) - - - - 1.325 x 0.5171 x
Free Cash Flow 1 -53,328 -19,792 6,594 -103,120 -48,331 11,717
ROE (net income / shareholders' equity) 7.51% 3.14% 4.38% 7.62% 1.74% 3.17%
ROA (Net income/ Total Assets) 0.17% -0.18% 0.24% -0.98% 0.3% 1.49%
Assets 1 22,640,641 -7,925,635 9,646,552 -4,590,886 2,092,466 1,108,399
Book Value Per Share 2 79,596 81,019 84,026 90,881 92,542 93,917
Cash Flow per Share 2 5,524 8,353 11,667 10,234 12,200 13,194
Capex 1 49,378 23,571 21,925 73,392 59,803 45,984
Capex / Sales 16.08% 7.09% 6.43% 12.42% 8.88% 7.2%
Announcement Date 3/13/19 3/17/20 3/17/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paint & Coating

1st Jan change Capi.
KANGNAM JEVISCO CO., LTD Stock Kangnam Jevisco Co., Ltd
+43.61% 141M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
AKZO NOBEL N.V. Stock Akzo Nobel N.V.
-17.24% 11.43B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.68% 7.04B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.96% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. A000860 Stock
  4. Financials Kangnam Jevisco Co., Ltd