Stock 2205 KANGQIAO SERVICE GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kangqiao Service Group Limited

Equities

2205

KYG5224S1003

Real Estate Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:17 2024-05-07 am EDT 		5-day change 1st Jan Change
0.73 HKD -2.67% Intraday chart for Kangqiao Service Group Limited +1.39% -5.19%
Mar. 15 Kangqiao Service Group Limited Proposes Final Ordinary Dividend for the Year Ended December 31, 2023, Payable on 10 July 2024 CI
Mar. 15 Kangqiao Service Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,065 587.3 489.9
Enterprise Value (EV) 1 1,509 173.8 91.59
P/E ratio 21.3 x 10.9 x 12.7 x
Yield 1.02% 6.79% 7.57%
Capitalization / Revenue 2.64 x 0.74 x 0.52 x
EV / Revenue 1.93 x 0.22 x 0.1 x
EV / EBITDA 11.7 x 1.85 x 1.18 x
EV / FCF 3,721,696 x -1,377,794 x 2,009,047 x
FCF Yield 0% -0% 0%
Price to Book 3.09 x 0.83 x 0.69 x
Nbr of stocks (in thousands) 700,000 700,000 700,000
Reference price 2 2.950 0.8390 0.6999
Announcement Date 4/29/22 8/11/23 4/17/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 228.9 362.8 575.6 783.6 792.9 934
EBITDA 1 29.83 82.9 129.4 129.1 94.15 77.3
EBIT 1 28.4 80.86 125.5 124.1 86.04 68.73
Operating Margin 12.4% 22.29% 21.8% 15.84% 10.85% 7.36%
Earnings before Tax (EBT) 1 28.99 80.37 123.9 120.2 83.01 72.15
Net income 1 21.81 60.18 88.38 83.88 54.12 38.48
Net margin 9.53% 16.59% 15.36% 10.71% 6.83% 4.12%
EPS - - - 0.1384 0.0773 0.0550
Free Cash Flow - 59.46 -240.8 405.5 -126.1 45.59
FCF margin - 16.39% -41.83% 51.75% -15.91% 4.88%
FCF Conversion (EBITDA) - 71.72% - 313.98% - 58.97%
FCF Conversion (Net income) - 98.8% - 483.38% - 118.46%
Dividend per Share - - - 0.0300 0.0570 0.0530
Announcement Date 6/29/21 6/29/21 6/29/21 4/29/22 8/11/23 4/17/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.1 8.24 224 - - -
Net Cash position 1 - - - 556 414 398
Leverage (Debt/EBITDA) 0.9771 x 0.0994 x 1.731 x - - -
Free Cash Flow - 59.5 -241 405 -126 45.6
ROE (net income / shareholders' equity) - 126% 79.6% 20.4% 9.01% 6.92%
ROA (Net income/ Total Assets) - 14.8% 11.8% 7.62% 4.67% 3.55%
Assets 1 - 406.6 751.8 1,101 1,160 1,085
Book Value Per Share - - - 0.9500 1.020 1.020
Cash Flow per Share - - - 0.7700 0.4900 0.5100
Capex 1 1.37 1.19 2.48 3.47 7.45 6.82
Capex / Sales 0.6% 0.33% 0.43% 0.44% 0.94% 0.73%
Announcement Date 6/29/21 6/29/21 6/29/21 4/29/22 8/11/23 4/17/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Services

1st Jan change Capi.
KANGQIAO SERVICE GROUP LIMITED Stock Kangqiao Service Group Limited
-5.19% 67.17M
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED Stock China Resources Mixc Lifestyle Services Limited
+5.57% 8.69B
COUNTRY GARDEN SERVICES HOLDINGS COMPANY LIMITED Stock Country Garden Services Holdings Company Limited
-13.93% 2.49B
POLY PROPERTY SERVICES CO., LTD. Stock Poly Property Services Co., Ltd.
+16.49% 2.35B
OPENDOOR TECHNOLOGIES INC. Stock Opendoor Technologies Inc.
-48.99% 1.63B
GREENTOWN SERVICE GROUP CO. LTD. Stock Greentown Service Group Co. Ltd.
+38.83% 1.57B
RELO GROUP, INC. Stock Relo Group, Inc.
-18.24% 1.37B
KATITAS CO., LTD. Stock KATITAS CO., Ltd.
-13.61% 960M
REDFIN CORPORATION Stock Redfin Corporation
-36.00% 772M
5I5J HOLDING GROUP CO., LTD. Stock 5i5j Holding Group Co., Ltd.
-8.44% 673M
Residential Real Estate Services
  1. Stock Market
  2. Equities
  3. 2205 Stock
  4. Financials Kangqiao Service Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW