Stock K29 KARIN TECHNOLOGY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Karin Technology Holdings Limited

Equities

K29

BMG521971033

Computer Hardware

Market Closed - Singapore S.E.
Other stock markets
 09:05:09 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.3 SGD -.--% Intraday chart for Karin Technology Holdings Limited -3.23% -3.23%
Feb. 29 Karin Technology Holdings Limited Announces Board and Committee Changes CI
Feb. 08 Karin Technology Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 370.6 377.9 370.1 371.8 413.3 420.6
Enterprise Value (EV) 1 455 426.3 366.4 431.1 547.4 482.4
P/E ratio 13.3 x 11.7 x 78.3 x 11.5 x 20.2 x 8.92 x
Yield 10.8% 7.73% 4.93% 7.86% 8.21% 10.4%
Capitalization / Revenue 0.18 x 0.21 x 0.21 x 0.2 x 0.21 x 0.21 x
EV / Revenue 0.23 x 0.24 x 0.21 x 0.23 x 0.27 x 0.24 x
EV / EBITDA 11.1 x 8.95 x 16.6 x 13.7 x 15.7 x 16.7 x
EV / FCF -8.73 x 5.78 x 5.42 x -3.11 x -20.4 x 11.1 x
FCF Yield -11.5% 17.3% 18.5% -32.2% -4.91% 8.97%
Price to Book 0.84 x 0.83 x 0.87 x 0.81 x 0.97 x 0.97 x
Nbr of stocks (in thousands) 214,598 214,748 214,748 214,748 214,748 216,348
Reference price 2 1.727 1.760 1.724 1.731 1.925 1.944
Announcement Date 10/2/18 10/8/19 10/7/20 10/11/22 10/11/22 10/10/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,013 1,801 1,766 1,876 1,993 2,040
EBITDA 1 41.06 47.64 22.07 31.49 34.79 28.94
EBIT 1 23.94 35.58 11.92 22.2 24.35 18.42
Operating Margin 1.19% 1.98% 0.68% 1.18% 1.22% 0.9%
Earnings before Tax (EBT) 1 34.15 36.82 7.939 37.1 39.54 56.95
Net income 1 28 32.3 4.8 32.44 20.42 46.96
Net margin 1.39% 1.79% 0.27% 1.73% 1.02% 2.3%
EPS 2 0.1300 0.1500 0.0220 0.1510 0.0951 0.2179
Free Cash Flow 1 -52.13 73.7 67.66 -138.8 -26.88 43.3
FCF margin -2.59% 4.09% 3.83% -7.4% -1.35% 2.12%
FCF Conversion (EBITDA) - 154.7% 306.54% - - 149.6%
FCF Conversion (Net income) - 228.15% 1,409.66% - - 92.19%
Dividend per Share 2 0.1860 0.1360 0.0850 0.1360 0.1580 0.2020
Announcement Date 10/2/18 10/8/19 10/7/20 10/11/22 10/11/22 10/10/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 84.5 48.5 - 59.4 134 61.9
Net Cash position 1 - - 3.74 - - -
Leverage (Debt/EBITDA) 2.057 x 1.017 x - 1.885 x 3.854 x 2.137 x
Free Cash Flow 1 -52.1 73.7 67.7 -139 -26.9 43.3
ROE (net income / shareholders' equity) 6.45% 7.26% 1.14% 7.04% 4.26% 10.9%
ROA (Net income/ Total Assets) 1.76% 2.39% 0.8% 1.4% 1.32% 1%
Assets 1 1,595 1,354 599.5 2,309 1,541 4,712
Book Value Per Share 2 2.050 2.110 1.990 2.130 1.990 2.000
Cash Flow per Share 2 0.2500 0.3400 0.4000 0.3400 0.5800 0.4200
Capex 1 3.65 1.41 1.86 1.7 21.3 3.79
Capex / Sales 0.18% 0.08% 0.11% 0.09% 1.07% 0.19%
Announcement Date 10/2/18 10/8/19 10/7/20 10/11/22 10/11/22 10/10/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
KARIN TECHNOLOGY HOLDINGS LIMITED Stock Karin Technology Holdings Limited
-3.23% 47.6M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+55.27% 88.97B
HP INC. Stock HP Inc.
-7.78% 27.49B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
-3.18% 22.1B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.52% 18.04B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-18.22% 14.16B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-9.65% 12.09B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+7.01% 10.06B
WISTRON CORPORATION Stock Wistron Corporation
+15.11% 9.99B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.16% 9.79B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. K29 Stock
  4. Financials Karin Technology Holdings Limited