Financials Katare Spinning Mills Limited

Equities

KATRSPG6

INE498G01015

Textiles & Leather Goods

Delayed Bombay S.E. 04:36:33 2024-06-12 am EDT 5-day change 1st Jan Change
235 INR +1.23% Intraday chart for Katare Spinning Mills Limited -7.84% -3.29%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 37.02 26.22 32.92 37.79 1,294 512.1
Enterprise Value (EV) 1 327.9 281.9 321.7 325.5 1,299 545.1
P/E ratio -1.27 x 35.4 x -1.48 x -2.18 x 16.3 x -33.9 x
Yield - - - - - -
Capitalization / Revenue 0.11 x 0.08 x 0.11 x 0.36 x 37.4 x 7.24 x
EV / Revenue 1.01 x 0.88 x 1.03 x 3.11 x 37.5 x 7.71 x
EV / EBITDA -1,177 x -90.8 x -35.5 x -89.2 x -44.4 x -68.6 x
EV / FCF -16.8 x -8.73 x -12 x 55.8 x -48.9 x -16.9 x
FCF Yield -5.96% -11.5% -8.31% 1.79% -2.04% -5.93%
Price to Book 0.77 x 0.53 x 1.22 x 3.95 x 1.03 x 0.43 x
Nbr of stocks (in thousands) 2,850 2,850 2,850 2,850 2,850 2,850
Reference price 2 12.99 9.200 11.55 13.26 454.1 179.7
Announcement Date 10/13/18 8/17/19 9/8/20 9/6/21 9/2/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 324.1 319.9 313.3 104.7 34.62 70.74
EBITDA 1 -0.2786 -3.104 -9.07 -3.649 -29.23 -7.94
EBIT 1 -11.11 -11.76 -17.95 -12.39 -42.8 -21.69
Operating Margin -3.43% -3.68% -5.73% -11.83% -123.62% -30.66%
Earnings before Tax (EBT) 1 -37.91 1.363 -22.27 -17.37 149.5 -10.84
Net income 1 -29.17 0.9859 -22.27 -17.37 79.2 -15.12
Net margin -9% 0.31% -7.11% -16.59% 228.76% -21.37%
EPS 2 -10.23 0.2600 -7.813 -6.095 27.79 -5.305
Free Cash Flow 1 -19.54 -32.3 -26.75 5.833 -26.56 -32.3
FCF margin -6.03% -10.1% -8.54% 5.57% -76.72% -45.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/13/18 8/17/19 9/8/20 9/6/21 9/2/22 8/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 291 256 289 288 4.87 33
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1,044 x -82.37 x -31.84 x -78.85 x -0.1666 x -4.15 x
Free Cash Flow 1 -19.5 -32.3 -26.7 5.83 -26.6 -32.3
ROE (net income / shareholders' equity) -46.4% 2.02% -58.5% -95.1% 12.6% -1.24%
ROA (Net income/ Total Assets) -1.71% -1.78% -3.02% -2.37% -3.31% -1.07%
Assets 1 1,703 -55.43 737 732.6 -2,392 1,416
Book Value Per Share 2 16.90 17.30 9.450 3.360 439.0 419.0
Cash Flow per Share 2 8.350 26.70 0.4400 0.4200 0.3000 0.2200
Capex 1 0.17 2.16 3.37 - - -
Capex / Sales 0.05% 0.68% 1.08% - - -
Announcement Date 10/13/18 8/17/19 9/8/20 9/6/21 9/2/22 8/30/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. KATRSPG6 Stock
  4. Financials Katare Spinning Mills Limited