Financials Kattali Textile Limited

Equities

KTL

BD0480KTL007

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 06:00:00 2024-05-18 pm EDT 5-day change 1st Jan Change
14.4 BDT -2.70% Intraday chart for Kattali Textile Limited -7.10% -39.24%

Valuation

Fiscal Period: June 2019 2020 2021
Capitalization 1 2,203 1,002 3,605
Enterprise Value (EV) 1 1,910 747.2 3,465
P/E ratio 10.6 x 6.48 x 60 x
Yield 0.89% 2.15% 3.23%
Capitalization / Revenue 1.96 x 1.05 x 9.38 x
EV / Revenue 1.7 x 0.78 x 9.02 x
EV / EBITDA 6.7 x 3.28 x 28.6 x
EV / FCF -34,147,135 x -4,577,296 x -43,212,413 x
FCF Yield -0% -0% -0%
Price to Book 1.25 x 0.53 x 1.86 x
Nbr of stocks (in thousands) 116,305 116,305 116,305
Reference price 2 18.94 8.611 31.00
Announcement Date 10/28/19 12/20/21 12/20/21
1BDT in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net sales 1 486.3 595.3 630.4 1,122 955.2 384.3
EBITDA 1 126.4 165.9 179.5 285.1 228.1 121.2
EBIT 1 90.5 111.6 127 234.4 168.8 59.85
Operating Margin 18.61% 18.75% 20.15% 20.89% 17.67% 15.57%
Earnings before Tax (EBT) 1 83.06 107 121.7 237.2 187.5 77.04
Net income 1 57.87 106.9 107.1 208.8 154.5 60.09
Net margin 11.9% 17.96% 16.99% 18.6% 16.17% 15.64%
EPS 2 1.523 1.586 1.490 1.793 1.328 0.5167
Free Cash Flow - -132.6 -13.23 -55.92 -163.2 -80.19
FCF margin - -22.27% -2.1% -4.98% -17.09% -20.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.1684 0.1852 1.000
Announcement Date 8/29/17 8/29/17 2/20/19 10/28/19 12/20/21 12/20/21
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net Debt 1 146 61.1 40.1 - - -
Net Cash position 1 - - - 293 254 140
Leverage (Debt/EBITDA) 1.156 x 0.3682 x 0.2236 x - - -
Free Cash Flow - -133 -13.2 -55.9 -163 -80.2
ROE (net income / shareholders' equity) - 12.8% 9.08% 13.9% 8.44% 3.13%
ROA (Net income/ Total Assets) - 6.07% 6.02% 8.87% 5.25% 1.74%
Assets 1 - 1,761 1,778 2,353 2,941 3,452
Book Value Per Share 2 41.60 15.70 17.20 15.20 16.30 16.70
Cash Flow per Share 2 0.1600 0 0.0800 2.780 2.450 2.020
Capex 1 58.7 211 9.18 126 199 112
Capex / Sales 12.07% 35.44% 1.46% 11.19% 20.78% 29.07%
Announcement Date 8/29/17 8/29/17 2/20/19 10/28/19 12/20/21 12/20/21
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KTL Stock
  4. Financials Kattali Textile Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW