End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
12.01
CNY
|
+1.78%
|
|
+0.92%
|
+0.76%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,903
|
5,014
|
7,243
|
4,320
|
4,208
|
4,239
|
-
|
-
|
Enterprise Value (EV)
1 |
6,903
|
5,014
|
7,243
|
4,320
|
4,208
|
4,239
|
4,239
|
4,239
|
P/E ratio
|
13.8
x
|
18.3
x
|
20.2
x
|
172
x
|
20.6
x
|
15.8
x
|
13.2
x
|
11.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.73
x
|
-
|
2.44
x
|
-
|
1.36
x
|
1.19
x
|
1.05
x
|
0.91
x
|
EV / Revenue
|
2.73
x
|
-
|
2.44
x
|
-
|
1.36
x
|
1.19
x
|
1.05
x
|
0.91
x
|
EV / EBITDA
|
13.6
x
|
-
|
14.9
x
|
-
|
12.9
x
|
12.6
x
|
9.86
x
|
8.86
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.43
x
|
-
|
2.26
x
|
-
|
1.31
x
|
1.2
x
|
1.11
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
358,489
|
358,489
|
358,489
|
358,489
|
352,992
|
352,992
|
-
|
-
|
Reference price
2 |
19.26
|
13.99
|
20.20
|
12.05
|
11.92
|
12.01
|
12.01
|
12.01
|
Announcement Date
|
4/30/20
|
4/19/21
|
4/17/22
|
4/21/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,529
|
-
|
2,967
|
-
|
3,103
|
3,575
|
4,044
|
4,658
|
EBITDA
1 |
506.4
|
-
|
487.7
|
-
|
325.6
|
336.6
|
429.9
|
478.2
|
EBIT
1 |
459.9
|
-
|
411.4
|
-
|
229.5
|
309.1
|
365.8
|
430.2
|
Operating Margin
|
18.18%
|
-
|
13.87%
|
-
|
7.4%
|
8.65%
|
9.04%
|
9.24%
|
Earnings before Tax (EBT)
1 |
463.2
|
-
|
406.5
|
-
|
232.2
|
307.5
|
365.3
|
430.5
|
Net income
1 |
394.9
|
-
|
357.1
|
25.63
|
205.7
|
271.9
|
326.4
|
378.1
|
Net margin
|
15.61%
|
-
|
12.04%
|
-
|
6.63%
|
7.61%
|
8.07%
|
8.12%
|
EPS
2 |
1.392
|
0.7639
|
1.000
|
0.0700
|
0.5800
|
0.7600
|
0.9100
|
1.050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/20
|
4/19/21
|
4/17/22
|
4/21/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
29.7%
|
11.6%
|
-
|
6.44%
|
7.61%
|
8.4%
|
8.87%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.940
|
8.940
|
-
|
9.130
|
9.970
|
10.80
|
11.90
|
Cash Flow per Share
2 |
0.9900
|
0.4100
|
-
|
0.9500
|
0.3900
|
2.190
|
2.430
|
Capex
|
223
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
8.82%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/20
|
4/17/22
|
4/21/23
|
4/18/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +0.76% | 575M | | -1.10% | 8.85B | | -4.60% | 3.96B | | +7.40% | 2.38B | | +13.28% | 1.88B | | -10.62% | 1.42B | | -27.09% | 1.19B | | +36.74% | 1.19B | | +10.11% | 992M | | -1.44% | 821M |
Furniture
|