Stock KEMISTAR KEMISTAR CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kemistar Corporation Limited

Equities

KEMISTAR

INE971L01029

Specialty Chemicals

Delayed Bombay S.E.
Other stock markets
 05:12:19 2024-05-28 am EDT 		5-day change 1st Jan Change
39.7 INR +0.08% Intraday chart for Kemistar Corporation Limited -0.23% -3.17%
Feb. 13 Kemistar Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Kemistar Corporation Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 365.8 415.9 461 407.2 441.1
Enterprise Value (EV) 1 350.2 422.4 469.4 422.4 451
P/E ratio 134 x 97.1 x 104 x 48.5 x 52.6 x
Yield - - - 1.06% 0.98%
Capitalization / Revenue 3.63 x 2.94 x 3.29 x 1.95 x 2.43 x
EV / Revenue 3.48 x 2.99 x 3.34 x 2.02 x 2.48 x
EV / EBITDA 77.4 x 130 x 50.3 x 25.4 x 29.4 x
EV / FCF - -17,760,204 x -99,779,869 x -45,914,672 x 125,158,995 x
FCF Yield - -0% -0% -0% 0%
Price to Book 2.43 x 2.69 x 2.9 x 2.43 x 2.52 x
Nbr of stocks (in thousands) 10,759 10,759 10,759 10,759 10,759
Reference price 2 34.00 38.65 42.85 37.85 41.00
Announcement Date 8/30/19 9/7/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 100.7 141.4 140.3 209.2 181.7
EBITDA 1 4.524 3.248 9.333 16.65 15.34
EBIT 1 3.644 2.383 6.29 11.76 10.72
Operating Margin 3.62% 1.68% 4.48% 5.62% 5.9%
Earnings before Tax (EBT) 1 3.662 5.789 5.819 10.81 11.42
Net income 1 2.721 4.281 4.429 8.392 8.39
Net margin 2.7% 3.03% 3.16% 4.01% 4.62%
EPS 2 0.2529 0.3978 0.4116 0.7800 0.7798
Free Cash Flow - -23.78 -4.704 -9.199 3.604
FCF margin - -16.81% -3.35% -4.4% 1.98%
FCF Conversion (EBITDA) - - - - 23.48%
FCF Conversion (Net income) - - - - 42.95%
Dividend per Share - - - 0.4000 0.4000
Announcement Date 8/30/19 9/7/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 - 6.57 8.35 15.1 9.91
Net Cash position 1 15.6 - - - -
Leverage (Debt/EBITDA) - 2.022 x 0.8945 x 0.9078 x 0.6456 x
Free Cash Flow - -23.8 -4.7 -9.2 3.6
ROE (net income / shareholders' equity) - 2.81% 2.82% 5.13% 4.89%
ROA (Net income/ Total Assets) - 0.7% 1.72% 3.02% 2.73%
Assets 1 - 609.9 258.1 277.7 307.2
Book Value Per Share 2 14.00 14.40 14.80 15.60 16.30
Cash Flow per Share 2 0.2500 0.2900 0.3000 0.3500 0.3600
Capex 1 2.62 23.8 13.7 1.2 23.3
Capex / Sales 2.6% 16.83% 9.73% 0.57% 12.82%
Announcement Date 8/30/19 9/7/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
KEMISTAR CORPORATION LIMITED Stock Kemistar Corporation Limited
-3.17% 5.13M
SIKA AG Stock Sika AG
+3.87% 50B
GIVAUDAN SA Stock Givaudan SA
+22.68% 42.94B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+27.82% 27.25B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+10.43% 19.34B
CELANESE CORPORATION Stock Celanese Corporation
-1.61% 16.7B
SYMRISE AG Stock Symrise AG
+8.74% 16.1B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-11.69% 15B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-23.40% 15.65B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A. Stock Sociedad Química y Minera de Chile S.A.
-17.88% 14.12B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. KEMISTAR Stock
  4. Financials Kemistar Corporation Limited