Financials Kenadyr Metals Corp.

Equities

KEN.H

CA48850D1015

Gold

Market Closed - Toronto S.E. 09:30:00 2024-04-25 am EDT 5-day change 1st Jan Change
0.02 CAD 0.00% Intraday chart for Kenadyr Metals Corp. +33.33% -20.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 14.27 8.817 5.082 3.529 1.357 0.5312
Enterprise Value (EV) 1 9.668 7.67 4.783 3.342 1.401 0.633
P/E ratio -1.72 x -1.77 x -2.12 x -2.91 x -2.09 x -0.13 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.74 x -1.68 x -2.21 x -4.67 x -2.39 x -1.49 x
EV / FCF -5.28 x -3.12 x -4.88 x -8.98 x 30.8 x 0.42 x
FCF Yield -18.9% -32.1% -20.5% -11.1% 3.25% 235%
Price to Book 1.74 x 1.46 x 1.12 x 0.91 x 0.41 x -0.55 x
Nbr of stocks (in thousands) 8,395 9,281 10,164 11,764 11,804 11,804
Reference price 2 1.700 0.9500 0.5000 0.3000 0.1150 0.0450
Announcement Date 4/30/18 4/30/19 6/15/20 4/30/21 5/2/22 5/3/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -5.544 -4.573 -2.166 -0.7148 -0.5862 -0.4247
EBIT 1 -5.556 -4.612 -2.204 -0.74 -0.5993 -4.229
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -8.192 -4.79 -2.247 -1.145 -0.6489 -4.236
Net income 1 -8.192 -4.79 -2.247 -1.145 -0.6489 -4.236
Net margin - - - - - -
EPS 2 -0.9870 -0.5359 -0.2356 -0.1031 -0.0550 -0.3589
Free Cash Flow 1 -1.83 -2.46 -0.9804 -0.3723 0.0455 1.49
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 6/15/20 4/30/21 5/2/22 5/3/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 0.04 0.1
Net Cash position 1 4.6 1.15 0.3 0.19 - -
Leverage (Debt/EBITDA) - - - - -0.0741 x -0.2397 x
Free Cash Flow 1 -1.83 -2.46 -0.98 -0.37 0.05 1.49
ROE (net income / shareholders' equity) -75.3% -67.3% -42.5% -27.2% -18.1% -365%
ROA (Net income/ Total Assets) -30.9% -39.2% -25.5% -10.6% -9.45% -134%
Assets 1 26.53 12.22 8.806 10.83 6.865 3.15
Book Value Per Share 2 0.9800 0.6500 0.4500 0.3300 0.2800 -0.0800
Cash Flow per Share 2 0.4100 0.0600 0.0200 0.0100 0 0
Capex 1 0.12 0.02 - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 6/15/20 4/30/21 5/2/22 5/3/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KEN.H Stock
  4. Financials Kenadyr Metals Corp.