Stock KHAICHEM KHAITAN CHEMICALS AND FERTILIZERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Khaitan Chemicals and Fertilizers Limited

Equities

KHAICHEM

INE745B01028

Agricultural Chemicals

Delayed Bombay S.E.
Other stock markets
 12:24:18 2024-05-22 am EDT 		5-day change 1st Jan Change
70.64 INR -0.17% Intraday chart for Khaitan Chemicals and Fertilizers Limited +1.07% +1.59%
Mar. 28 Khaitan Chemicals and Fertilizers Limited Announces Change in Management CI
Feb. 12 Khaitan Chemicals and Fertilizers Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,246 781.7 531.5 2,134 12,221 6,497
Enterprise Value (EV) 1 3,262 2,149 1,932 2,921 13,170 8,781
P/E ratio 75.9 x 9.95 x 3.54 x 8.59 x 15.4 x 15.4 x
Yield 0.39% 0.62% 3.65% 1.14% 0.24% 0.45%
Capitalization / Revenue 0.35 x 0.21 x 0.12 x 0.44 x 1.48 x 0.73 x
EV / Revenue 0.92 x 0.58 x 0.44 x 0.6 x 1.6 x 0.99 x
EV / EBITDA 8.48 x 4.96 x 4 x 4.89 x 10.4 x 11.1 x
EV / FCF 7.87 x 3.35 x -49.7 x 4.86 x -131 x -6.21 x
FCF Yield 12.7% 29.8% -2.01% 20.6% -0.76% -16.1%
Price to Book 0.96 x 0.57 x 0.35 x 1.22 x 4.84 x 2.21 x
Nbr of stocks (in thousands) 96,989 96,989 96,989 96,989 96,989 96,989
Reference price 2 12.85 8.060 5.480 22.00 126.0 66.99
Announcement Date 5/19/18 6/19/19 7/8/20 6/8/21 5/26/22 7/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,532 3,726 4,371 4,872 8,238 8,878
EBITDA 1 384.5 433.2 482.7 596.8 1,265 788.9
EBIT 1 299.2 348 407.3 524.4 1,203 717.5
Operating Margin 8.47% 9.34% 9.32% 10.76% 14.6% 8.08%
Earnings before Tax (EBT) 1 24.2 125.7 215.6 385.7 1,029 510.3
Net income 1 16.42 78.97 150.8 248.7 795 421.3
Net margin 0.46% 2.12% 3.45% 5.1% 9.65% 4.74%
EPS 2 0.1693 0.8100 1.550 2.560 8.196 4.343
Free Cash Flow 1 414.6 640.8 -38.85 600.5 -100.5 -1,413
FCF margin 11.74% 17.2% -0.89% 12.33% -1.22% -15.92%
FCF Conversion (EBITDA) 107.85% 147.9% - 100.62% - -
FCF Conversion (Net income) 2,524.8% 811.39% - 241.47% - -
Dividend per Share 2 0.0500 0.0500 0.2000 0.2500 0.3000 0.3000
Announcement Date 5/19/18 6/19/19 7/8/20 6/8/21 5/26/22 7/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,016 1,367 1,400 787 949 2,284
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.242 x 3.156 x 2.901 x 1.319 x 0.7505 x 2.895 x
Free Cash Flow 1 415 641 -38.8 600 -101 -1,413
ROE (net income / shareholders' equity) 1.27% 5.88% 10.4% 15.2% 37.6% 13.7%
ROA (Net income/ Total Assets) 4.51% 5.85% 6.86% 8.8% 16.3% 7.02%
Assets 1 363.8 1,350 2,198 2,826 4,890 6,002
Book Value Per Share 2 13.40 14.20 15.80 18.00 26.00 30.30
Cash Flow per Share 2 0.0300 0.0300 0.0400 0.0300 4.870 0.0200
Capex 1 30.2 30.1 14.1 47.1 148 327
Capex / Sales 0.85% 0.81% 0.32% 0.97% 1.79% 3.68%
Announcement Date 5/19/18 6/19/19 7/8/20 6/8/21 5/26/22 7/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
KHAITAN CHEMICALS AND FERTILIZERS LIMITED Stock Khaitan Chemicals and Fertilizers Limited
+1.59% 81.59M
CORTEVA, INC. Stock Corteva, Inc.
+18.22% 39.55B
PHOSAGRO Stock PhosAgro
-.--% 11.33B
FMC CORPORATION Stock FMC Corporation
+1.55% 7.97B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+4.42% 6.51B
ICL GROUP LTD Stock ICL Group Ltd
-4.35% 6.06B
OCI N.V. Stock OCI N.V.
+0.72% 5.92B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+37.82% 5.57B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-13.78% 5.41B
UPL LIMITED Stock UPL Limited
-12.79% 4.61B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. KHAICHEM Stock
  4. Financials Khaitan Chemicals and Fertilizers Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW